Question

In: Accounting

Cane Company manufactures two products called Alpha and Beta that sell for $240 and $162, respectively....

Cane Company manufactures two products called Alpha and Beta that sell for $240 and $162, respectively. Each product uses only one type of raw material that costs $5 per pound. The company has the capacity to annually produce 131,000 units of each product. Its unit costs for each product at this level of activity are given below:

Alpha

Beta

  Direct materials

$

35

$

15

  Direct labor

48

23

  Variable manufacturing overhead

27

25

  Traceable fixed manufacturing overhead

35

38

  Variable selling expenses

32

28

  Common fixed expenses

35

30









  Total cost per unit

$

212

$

159


















The company considers its traceable fixed manufacturing overhead to be avoidable, whereas its common fixed expenses are deemed unavoidable and have been allocated to products based on sales dollars.

1.

What is the total amount of traceable fixed manufacturing overhead for the Alpha product line and for the Beta product line?

       

2.

What is the company’s total amount of common fixed expenses?

       

3.

Assume that Cane expects to produce and sell 100,000 Alphas during the current year. One of Cane's sales representatives has found a new customer that is willing to buy 30,000 additional Alphas for a price of $160 per unit. If Cane accepts the customer’s offer, how much will its profits increase or decrease?

       

4.

Assume that Cane expects to produce and sell 110,000 Betas during the current year. One of Cane’s sales representatives has found a new customer that is willing to buy 2,000 additional Betas for a price of $83 per unit. If Cane accepts the customer’s offer, how much will its profits increase or decrease?


      

5.

Assume that Cane expects to produce and sell 115,000 Alphas during the current year. One of Cane's sales representatives has found a new customer that is willing to buy 30,000 additional Alphas for a price of $160 per unit. If Cane accepts the customer’s offer, it will decrease Alpha sales to regular customers by 14,000 units.

a.

Calculate the incremental net operating income if the order is accepted? (Loss amount should be indicated with a minus sign.)


           

b.

Based on your calculations above should the special order be accepted?

Yes

No

Solutions

Expert Solution

Solution 1:

Traceable Fixed manufacturing overhead - Alpha product line = 131000*$35 = $4,585,000

Traceable Fixed manufacturing overhead - Beta product line = 131000 * $38 = $4,978,000

Solution 2:

Company's total amount of common fixed expenses = (131000*$35) + (131000*$30) = $8,515,000

Solution 3:

Computation of income from special order - Alpha
Particulars Amount
Revenue from special order (30000*$160) $4,800,000.00
Relevant cost:
Direct material $1,050,000.00
Direct Labor $1,440,000.00
Variable mnaufacturing overhead $810,000.00
Variable selling expenses $960,000.00
Income from special order $540,000.00

Therefore profit will increase by $540,000 on accepting special order of alpha.

Solution 4:

Computation of income from special order - Beta
Particulars Amount
Revenue from special order (2000*$83) $166,000.00
Relevant cost:
Direct material $30,000.00
Direct Labor $46,000.00
Variable mnaufacturing overhead $50,000.00
Variable selling expenses $56,000.00
Income from special order -$16,000.00

Therefore profti will decrease by $16,000 on acceptance of special order of beta.

Solution 5:

Differential Analysis - Regular sale alpha (alt 1)or accept special alpha order (Alt2)
Particulars Regular Sale (115000 Units)
(Alt 1)
Accept special alpha order (Regular Sale - 101000 Units, Special Order - 30000 Units) Differential effect on income (Alt 2)
Details Amount Details Amount
Revenue 115000*$240 $27,600,000.00 (101000*$240) + (30000*160) $29,040,000.00 $1,440,000.00
Costs:
Direct Material 115000*$35 $4,025,000.00 131000*$35 $4,585,000.00 $560,000.00
Direct Labor 115000*$48 $5,520,000.00 131000*$48 $6,288,000.00 $768,000.00
Variable manufacturing Overhead 115000*$27 $3,105,000.00 131000*$27 $3,537,000.00 $432,000.00
Variable Selling Expenses 115000*$32 $3,680,000.00 131000*$32 $4,192,000.00 $512,000.00
Traceable Fixed manufacturing overhead 131000*$35 $4,585,000.00 131000*$35 $4,585,000.00 $0.00
Common fixed expenses 131000*$35 $4,585,000.00 131000*$35 $4,585,000.00 $0.00
Income / (Loss) $2,100,000.00 $1,268,000.00 -$832,000.00

As there is decrease in operating income on acceptance of special roder therefore special order should not accepted.


Related Solutions

Cane Company manufactures two products called Alpha and Beta that sell for $240 and $162, respectively.
Cane Company manufactures two products called Alpha and Beta that sell for $240 and $162, respectively. Each product uses only one type of raw material that costs $5 per pound. The company has the capacity to annually produce 131,000 units of each product. Its average cost per unit for each product at this level of activity are given below:   Alpha Beta Direct materials   $ 35     $ 15   Direct labor     48      ...
Cane Company manufactures two products called Alpha and Beta that sell for $240 and $162, respectively....
Cane Company manufactures two products called Alpha and Beta that sell for $240 and $162, respectively. Each product uses only one type of raw material that costs $5 per pound. The company has the capacity to annually produce 131,000 units of each product. Its average cost per unit for each product at this level of activity are given below: Alpha Beta Direct materials $ 35 $ 15 Direct labor 48 23 Variable manufacturing overhead 27 25 Traceable fixed manufacturing overhead...
Cane Company manufactures two products called Alpha and Beta that sell for $240 and $162, respectively....
Cane Company manufactures two products called Alpha and Beta that sell for $240 and $162, respectively. Each product uses only one type of raw material that costs $5 per pound. The company has the capacity to annually produce 131,000 units of each product. Its average cost per unit for each product at this level of activity are given below: Alpha Beta Direct materials $ 35 $ 15 Direct labor 48 23 Variable manufacturing overhead 27 25 Traceable fixed manufacturing overhead...
Cane Company manufactures two products called Alpha and Beta that sell for $240 and $162, respectively....
Cane Company manufactures two products called Alpha and Beta that sell for $240 and $162, respectively. Each product uses only one type of raw material that costs $5 per pound. The company has the capacity to annually produce 131,000 units of each product. Its unit costs for each product at this level of activity are given below: Alpha Beta   Direct materials $ 35 $ 15   Direct labor 48 23   Variable manufacturing overhead 27 25   Traceable fixed manufacturing overhead 35 38...
Cane Company manufactures two products called Alpha and Beta that sell for $240 and $162, respectively....
Cane Company manufactures two products called Alpha and Beta that sell for $240 and $162, respectively. Each product uses only one type of raw material that costs $5 per pound. The company has the capacity to annually produce 131,000 units of each product. Its unit costs for each product at this level of activity are given below: Alpha Beta   Direct materials $ 35 $ 15   Direct labor 48 23   Variable manufacturing overhead 27 25   Traceable fixed manufacturing overhead 35 38...
Cane Company manufactures two products called Alpha and Beta that sell for $240 and $162, respectively....
Cane Company manufactures two products called Alpha and Beta that sell for $240 and $162, respectively. Each product uses only one type of raw material that costs $5 per pound. The company has the capacity to annually produce 131,000 units of each product. Its unit costs for each product at this level of activity are given below: Alpha Beta   Direct materials $ 35 $ 15   Direct labor 48 23   Variable manufacturing overhead 27 25   Traceable fixed manufacturing overhead 35 38...
Cane Company manufactures two products called Alpha and Beta that sell for $240 and $162, respectively....
Cane Company manufactures two products called Alpha and Beta that sell for $240 and $162, respectively. Each product uses only one type of raw material that costs $5 per pound. The company has the capacity to annually produce 131,000 units of each product. Its unit costs for each product at this level of activity are given below: Alpha Beta   Direct materials $ 35 $ 15   Direct labor 48 23   Variable manufacturing overhead 27 25   Traceable fixed manufacturing overhead 35 38...
Cane Company manufactures two products called Alpha and Beta that sell for $185 and $120, respectively....
Cane Company manufactures two products called Alpha and Beta that sell for $185 and $120, respectively. Each product uses only one type of raw material that costs $5 per pound. The company has the capacity to annually produce 112,000 units of each product. Its average cost per unit for each product at this level of activity are given below: Alpha Beta Direct materials $ 30 $ 10 Direct labor 22 29 Variable manufacturing overhead 20 13 Traceable fixed manufacturing overhead...
Cane Company manufactures two products called Alpha and Beta that sell for $185 and $120, respectively....
Cane Company manufactures two products called Alpha and Beta that sell for $185 and $120, respectively. Each product uses only one type of raw material that costs $5 per pound. The company has the capacity to annually produce 112,000 units of each product. Its average cost per unit for each product at this level of activity are given below: The company considers its traceable fixed manufacturing overhead to be avoidable, whereas its common fixed expenses are unavoidable and have been...
Cane Company manufactures two products called Alpha and Beta that sell for $215 and $160, respectively....
Cane Company manufactures two products called Alpha and Beta that sell for $215 and $160, respectively. Each product uses only one type of raw material that costs $7 per pound. The company has the capacity to annually produce 125,000 units of each product. Its average cost per unit for each product at this level of activity are given below: Alpha Beta Direct materials $ 42 $ 21 Direct labor 35 28 Variable manufacturing overhead 23 21 Traceable fixed manufacturing overhead...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT