In: Accounting
Cane Company manufactures two products called Alpha and Beta that sell for $240 and $162, respectively. Each product uses only one type of raw material that costs $5 per pound. The company has the capacity to annually produce 131,000 units of each product. Its average cost per unit for each product at this level of activity are given below:
Alpha | Beta | |||||||
Direct materials | $ | 35 | $ | 15 | ||||
Direct labor | 48 | 23 | ||||||
Variable manufacturing overhead | 27 | 25 | ||||||
Traceable fixed manufacturing overhead | 35 | 38 | ||||||
Variable selling expenses | 32 | 28 | ||||||
Common fixed expenses | 35 | 30 | ||||||
Total cost per unit | $ | 212 | $ | 159 | ||||
The company considers its traceable fixed manufacturing overhead to be avoidable, whereas its common fixed expenses are unavoidable and have been allocated to products based on sales dollars.
10. Assume that Cane expects to produce and sell 75,000 Alphas during the current year. A supplier has offered to manufacture and deliver 75,000 Alphas to Cane for a price of $160 per unit. What is the financial advantage (disadvantage) of buying 75,000 units from the supplier instead of making those units?
8. Assume that Cane normally produces and sells 80,000 Betas and 100,000 Alphas per year. If Cane discontinues the Beta product line, its sales representatives could increase sales of Alpha by 13,000 units. What is the financial advantage (disadvantage) of discontinuing the Beta product line?
12. What contribution margin per pound of raw material is earned by each of the two products? (Round your answers to 2 decimal places.)
13. Assume that Cane’s customers would buy a maximum of 100,000 units of Alpha and 80,000 units of Beta. Also assume that the raw material available for production is limited to 261,000 pounds. How many units of each product should Cane produce to maximize its profits?
14. Assume that Cane’s customers would buy a maximum of 100,000 units of Alpha and 80,000 units of Beta. Also assume that the raw material available for production is limited to 261,000 pounds. What total contribution margin will it earn?
Ans 10 | |||
in $ | |||
Buying Alpha (75000*160) | -12000000 | ||
Less: saving in cost | |||
Variable manufacturing cost (110*75000) | 8250000 | ||
Fixed manufacturing overhead (35*131000) | 4585000 | ||
Net Financial advantage of buying | 835000 | answer | |
working | |||
Alpha | |||
Direct materials | 35 | $ | |
Direct labor | 48 | ||
Variable manufacturing overhead | 27 | ||
Total variable cost | 110 | ||
Traceable fixed manufacturing overhead | 35 | ||
ans 8 | |||
Increase in contribution due to sale of Beta | 1287000 | ||
13000*(240-110-31) | |||
Add: Saving intraceable fixed manufacturing cost of Beta | 4978000 | ||
(131000*38) | |||
Less: Contribution margin lost on Beta sales | -5680000 | ||
80000*(162-15-23-25-28) | |||
finnacial advantage of discontinuing Beta | 585000 | answer | |
ans 12 | |||
Alpha | Beta | ||
Sales price | $240 | 162 | |
Less: Variable expenses | |||
Direct materials | 35 | 15 | |
Direct labor | 48 | 23 | |
Variable manufacturing overhead | 27 | 25 | |
Variable selling expenses | 32 | 28 | |
Total variable expenses | 142 | 91 | |
Contribution Margin per unit | $98 | $71 | |
No. of raw material required | 7 | 3 | |
(35/5) | (15/5) | ||
Contribution margin per pound | $14.00 | $23.67 | answer |
ans 13 | |||
Ranking | 2 | 1 | |
First Beta will use than Alpa | |||
No. of hour used (80000*3) | 240000 | hours used | |
Remaining (261000-240000) | 31000/3 | 4428.571 | |
answer | Units to be made | ||
Beta | 80000 | ||
Alpha | 4428 | units is rounded | |
or 4429 | |||
ans 14 | |||
If hours taken as 4428 | |||
Contribution margin earned | 6113944 | ||
(80000*71)+(4428*98) | |||
or as 4429 | |||
Contribution margin earned | 6114042 | ||
(80000*71)+(4429*98) | |||