In: Accounting
Cane Company manufactures two products called Alpha and Beta that sell for $240 and $162, respectively. Each product uses only one type of raw material that costs $5 per pound. The company has the capacity to annually produce 131,000 units of each product. Its average cost per unit for each product at this level of activity are given below:
Alpha | Beta | |||||||
Direct materials | $ | 35 | $ | 15 | ||||
Direct labor | 48 | 23 | ||||||
Variable manufacturing overhead | 27 | 25 | ||||||
Traceable fixed manufacturing overhead | 35 | 38 | ||||||
Variable selling expenses | 32 | 28 | ||||||
Common fixed expenses | 35 | 30 | ||||||
Total cost per unit | $ | 212 | $ | 159 | ||||
The company considers its traceable fixed manufacturing overhead to be avoidable, whereas its common fixed expenses are unavoidable and have been allocated to products based on sales dollars.
Foundational 12-12
What contribution margin per pound of raw material is earned by each of the two products? (Round your answers to 2 decimal places.)
13. Assume that Cane’s customers would buy a maximum of 100,000 units of Alpha and 80,000 units of Beta. Also assume that the company’s raw material available for production is limited to 261,000 pounds. How many units of each product should Cane produce to maximize its profits
14. Assume that Cane’s customers would buy a maximum of 100,000 units of Alpha and 80,000 units of Beta. Also assume that the company’s raw material available for production is limited to 261,000 pounds. What is the maximum contribution margin Cane Company can earn given the limited quantity of raw materials?
15. Assume that Cane’s customers would buy a maximum of 100,000 units of Alpha and 80,000 units of Beta. Also assume that the company’s raw material available for production is limited to 261,000 pounds. If Cane uses its 261,000 pounds of raw materials, up to how much should it be willing to pay per pound for additional raw materials? (Round your answer to 2 decimal places.)
12.
Alpha | Beta | |
Selling price | $ 240.00 | $ 162.00 |
Direct material | $ 35.00 | $ 15.00 |
Direct labor | $ 48.00 | $ 23.00 |
Variable manufacturing overhead | $ 27.00 | $ 25.00 |
Variable selling expenses | $ 32.00 | $ 28.00 |
Contribution margin per unit | $ 98.00 | $ 71.00 |
Material per unit (35/5, 15/5) |
7 pounds | 3 pounds |
Contribution margin per pound | $ 14.00 | $ 23.67 |
13.
Product | Units |
Beta | 80000 units |
Alpha | 3000 units |
Working:
Product | Rank | Units | Material required |
Beta | 1 | 80000 | 240000 |
Alpha | 2 | 3000 | 21000 |
Total | 261000 |
14.
Maximum Contribution Margin | $ 59,74,000.00 |
Working:
Product | Rank | Units | Material required | Contribution Margin per unit | Total contribution margin |
Beta | 1 | 80000 | 240000 | $ 71.00 | $ 56,80,000.00 |
Alpha | 2 | 3000 | 21000 | $ 98.00 | $ 2,94,000.00 |
Total | 261000 | $ 59,74,000.00 |
15.
Maximum price to be paid per pound $ |
Alpha |
Regular direct material cost per pound | $ 5.00 |
Contribution margin per pound of direct materials | $ 14.00 |
Maximum price to be paid per pound | $ 19.00 |
The company has satisfied all demand for Bets, it would use additional raw materials to produce Alpha.