In: Finance
Kendra receives $900 now, $970 in 1 year, $1040 in 2 years, $1,110 in 3 years, and so on, until the final payment of $1600. Using an annual effective rate of interest of 9%, find (a) the present value of these payments at time 0; (b) the accumulated value at time 11 years.
1) | present value of these payments | |||
Year | Cash Flow | PV Factor | PV Of Cash Flow | |
a | b | c=1/1.09^a | d=b*c | |
0 | $ 900 | 1 | $ 900.00 | |
1 | $ 970 | 0.917431193 | $ 889.91 | |
2 | $ 1,040 | 0.841679993 | $ 875.35 | |
3 | $ 1,110 | 0.77218348 | $ 857.12 | |
4 | $ 1,180 | 0.708425211 | $ 835.94 | |
5 | $ 1,250 | 0.649931386 | $ 812.41 | |
6 | $ 1,320 | 0.596267327 | $ 787.07 | |
7 | $ 1,390 | 0.547034245 | $ 760.38 | |
8 | $ 1,460 | 0.50186628 | $ 732.72 | |
9 | $ 1,530 | 0.46042778 | $ 704.45 | |
10 | $ 1,600 | 0.422410807 | $ 675.86 | |
Present value | $ 8,831.22 | |||
2) | accumulated value at time 11 years. | |||
Year | Cash Flow | FV Factor | PV Of Cash Flow | |
a | b | d=b*c | ||
0 | $ 900 | 2.36736 | $ 2,130.63 | |
1 | $ 970 | 2.17189 | $ 2,106.74 | |
2 | $ 1,040 | 1.99256 | $ 2,072.27 | |
3 | $ 1,110 | 1.82804 | $ 2,029.12 | |
4 | $ 1,180 | 1.67710 | $ 1,978.98 | |
5 | $ 1,250 | 1.53862 | $ 1,923.28 | |
6 | $ 1,320 | 1.41158 | $ 1,863.29 | |
7 | $ 1,390 | 1.29503 | $ 1,800.09 | |
8 | $ 1,460 | 1.18810 | $ 1,734.63 | |
9 | $ 1,530 | 1.09000 | $ 1,667.70 | |
10 | $ 1,600 | 1.00000 | $ 1,600.00 | |
Accumulated value | $ 20,906.71 | |||