In: Accounting
Kendra, Cogley, and Mei share income and loss in a 3:2:1 ratio.
The partners have decided to liquidate their partnership. On the
day of liquidation their balance sheet appears as follows.
KENDRA, COGLEY, AND MEI Balance Sheet May 31 |
|||||||
Assets | Liabilities and Equity | ||||||
Cash | $ | 93,400 | Accounts payable | $ | 247,000 | ||
Inventory | 537,600 | Kendra, Capital | 76,800 | ||||
Cogley, Capital | 172,800 | ||||||
Mei, Capital | 134,400 | ||||||
Total assets | $ | 631,000 | Total liabilities and equity | $ | 631,000 | ||
Required:
For each of the following scenarios, complete the schedule
allocating the gain or loss on the sale of inventory. Prepare
journal entries to record the below transactions. (Do not
round intermediate calculations. Amounts to be deducted or Losses
should be entered with a minus sign. Round your final answers to
the nearest whole dollar.)
(1) Inventory is sold for $624,000.
(2) Inventory is sold for $438,000.
Complete this question by entering your answers in the tabs below.
Required 1 Inventory
Required 1 GJ
Required 2 Inventory
Required 2 GJ
Required 3 Inventory
Required 3 GJ
Required 4 Inventory
Required 4 GJ
Complete the schedule allocating the gain or loss on the sale of inventory is $624,000.
|
Journal entry worksheet
Record the sale of inventory.
Note: Enter debits before credits.
Journal entry worksheet Allocate the gain(loss) on the sale of inventory to the partners. Note: Enter debits before credits.
|
Step 1) Determination of Gain (Loss) | |||||||||||||||||||
Proceeds from the sale of inventory | 6,24,000 | ||||||||||||||||||
Inventory cost | 537600 | ||||||||||||||||||
86,400 | |||||||||||||||||||
Step 2) Allocation of the Gain (Loss) to the Partners. | |||||||||||||||||||
KENDRA | COGLEY | MEI | Total | ||||||||||||||||
Initial capital balances | 76,800 | 1,72,800 | 1,34,400 | 3,84,000 | |||||||||||||||
Allocation of gains (losses) | 43200 | 28800 | 14400 | 86400 | |||||||||||||||
Capital balances after gains (losses) | 1,20,000 | 2,01,600 | 1,48,800 | 4,70,400 | |||||||||||||||
Journal entry worksheet | |||||||||||||||||||
Record the sale of inventory. | |||||||||||||||||||
Note: Enter debits before credits. | |||||||||||||||||||
Transaction | General Journal | Debit | Credit | ||||||||||||||||
(a) | Cash | 624000 | |||||||||||||||||
Inventory | 537600 | ||||||||||||||||||
Gain on sale of Inventory | 86400 | ||||||||||||||||||
To record the sale of Inventory with gain | |||||||||||||||||||
Journal entry worksheet | |||||||||||||||||||
Allocate the gain(loss) on the sale of inventory to the partners. | |||||||||||||||||||
Note: Enter debits before credits. | |||||||||||||||||||
Transaction | General Journal | Debit | Credit | ||||||||||||||||
(b) | Gain on sale of Inventory | 86400 | |||||||||||||||||
Kendra, capital | 43200 | ||||||||||||||||||
Cogley, capital | 28800 | ||||||||||||||||||
Mei, capital | 14400 | ||||||||||||||||||
To record the disbursement of gain on sale of Inventory | |||||||||||||||||||
Journal entry worksheet | |||||||||||||||||||
Record the payment of the liabilities. | |||||||||||||||||||
Note: Enter debits before credits. | |||||||||||||||||||
Transaction | General Journal | Debit | Credit | ||||||||||||||||
(c) | Accounts Payable | 247000 | |||||||||||||||||
Cash | 247000 | ||||||||||||||||||
To record the payment towards accounts payable | |||||||||||||||||||
Journal entry worksheet | |||||||||||||||||||
Record the disbursement of the remaining cash to the partners. | |||||||||||||||||||
Note: Enter debits before credits. | |||||||||||||||||||
Transaction | General Journal | Debit | Credit | ||||||||||||||||
(d) | Kendra, capital | 235200 | |||||||||||||||||
Cogley, capital | 156800 | ||||||||||||||||||
Mei, capital | 78400 | ||||||||||||||||||
Cash | 470400 | ||||||||||||||||||
To record disbursement of remaining cash to partners | |||||||||||||||||||
Complete the schedule allocating the gain or loss on the sale of inventory is 438,000. | |||||||||||||||||||
Step 1) Determination of Gain (Loss) | |||||||||||||||||||
Proceeds from the sale of inventory | 4,38,000 | ||||||||||||||||||
Inventory cost | 537600 | ||||||||||||||||||
Loss | -99,600 | ||||||||||||||||||
Step 2) Allocation of the gain (Loss) to the Partners. | |||||||||||||||||||
KENDRA | COGLEY | MEI | Total | ||||||||||||||||
Initial capital balances | 76,800 | 1,72,800 | 1,34,400 | 3,84,000 | |||||||||||||||
Allocation of gains (losses) | -49800 | -33200 | -16600 | -99,600 | |||||||||||||||
Capital balances after gains (losses) | 27,000 | 1,39,600 | 1,17,800 | 2,84,400 | |||||||||||||||
Journal entry worksheet | |||||||||||||||||||
Record the sale of inventory. | |||||||||||||||||||
Note: Enter debits before credits. | |||||||||||||||||||
Transaction | General Journal | Debit | Credit | ||||||||||||||||
(a) | |||||||||||||||||||
Cash | 438000 | ||||||||||||||||||
Loss on sale of Inventory | 99600 | ||||||||||||||||||
Inventory | 537600 | ||||||||||||||||||
Journal entry worksheet | |||||||||||||||||||
Allocate the gain(loss) on the sale of inventory to the partners. | |||||||||||||||||||
Note: Enter debits before credits. | |||||||||||||||||||
Transaction | General Journal | Debit | Credit | ||||||||||||||||
(b) | Kendra, capital | 49800 | |||||||||||||||||
Cogley, capital | 33200 | ||||||||||||||||||
Mei, capital | 16600 | ||||||||||||||||||
Loss on sale of Inventory | 99600 | ||||||||||||||||||
Journal entry worksheet | |||||||||||||||||||
Record the payment of the liabilities. | |||||||||||||||||||
Note: Enter debits before credits. | |||||||||||||||||||
Transaction | General Journal | Debit | Credit | ||||||||||||||||
(c) | Accounts payable | 247000 | |||||||||||||||||
Cash | 247000 | ||||||||||||||||||
To record the payment towards the accounts payable | |||||||||||||||||||
Journal entry worksheet | |||||||||||||||||||
Record the disbursement of the remaining cash to the partners. | |||||||||||||||||||
Note: Enter debits before credits. | |||||||||||||||||||
Transaction | General Journal | Debit | Credit | ||||||||||||||||
(d) | Kendra, capital | 142200 | |||||||||||||||||
Cogley, capital | 94800 | ||||||||||||||||||
Mei, capital | 47400 | ||||||||||||||||||
Cash | 284400 | ||||||||||||||||||
To record the disbursement of remaining cash to partners | |||||||||||||||||||