In: Accounting
Assume Nortel Networks contracted to provide a customer with Internet infrastructure for $2,450,000. The project began in 2018 and was completed in 2019. Data relating to the contract are summarized below: 2018 2019 Costs incurred during the year $ 336,000 $ 1,870,000 Estimated costs to complete as of 12/31 1,344,000 0 Billings during the year 446,000 1,710,000 Cash collections during the year 268,000 1,795,000 Required: 1. Compute the amount of revenue and gross profit or loss to be recognized in 2018 and 2019 assuming Nortel recognizes revenue over time according to percentage of completion. 2. Compute the amount of revenue and gross profit or loss to be recognized in 2018 and 2019 assuming this project does not qualify for revenue recognition over time. 3. Prepare a partial balance sheet to show how the information related to this contract would be presented at the end of 2018 assuming Nortel recognizes revenue over time according to percentage of completion. 4. Prepare a partial balance sheet to show how the information related to this contract would be presented at the end of 2018 assuming this project does not qualify for revenue recognition over time.
Compute the amount of revenue and gross profit or loss to be recognized in 2018 and 2019 assuming Nortel recognizes revenue over time according to percentage of completion
Compute the amount of revenue and gross profit or loss to be recognized in 2018 and 2019 assuming this project does not qualify for revenue recognition over time.
Prepare a partial balance sheet to show how the information related to this contract would be presented at the end of 2018 assuming Nortel recognizes revenue over time according to percentage of completion.
Prepare a partial balance sheet to show how the information related to this contract would be presented at the end of 2018 assuming this project does not qualify for revenue recognition over time.
1 | 2018 | 2019 | |||||||||
Contract price (1) | 2450000 | 2450000 | |||||||||
Actual cost to date (a) | 336000 | 2206000 | |||||||||
(336000+1870000) | |||||||||||
Estimated cost to complete (b) | 1344000 | 0 | |||||||||
Total estimated cost ©=(a)+(b) | 1680000 | 2206000 | |||||||||
Percentage of completion (a)/© | 20% | 100% | |||||||||
Expected gross profit (1)-© | 770000 | 244000 | |||||||||
Revenue to be recognized=(Contract price*Percentage of completion)-Revenue recognized earlier | |||||||||||
Gross profit to be recognized=(Expected gross profit*Percentage of completion)-Gross profit already recognized | |||||||||||
2018 | |||||||||||
Revenue to be recognized=(2450000*20%)-0=$ 490000 | |||||||||||
Gross profit to be recognized=(770000*20%)-0=$ 154000 | |||||||||||
2019 | |||||||||||
Revenue to be recognized=(2450000*100%)-490000=$ 1960000 | |||||||||||
Gross profit to be recognized=(244000*100%)-154000=$ 90000 | |||||||||||
2 | If the project does not qualify for revenue recognition over time,recognize revenue on completion of contract | ||||||||||
2018 | |||||||||||
Revenue to be recognized=0 | |||||||||||
Gross profit to be recognized=0 | |||||||||||
(Since contract has not completed) | |||||||||||
2019 | |||||||||||
Revenue to be recognized=Contract price=$ 2450000 | |||||||||||
Gross profit to be recognized=Contract price-Actual cost to date=2450000-2206000=$ 244000 | |||||||||||
3 | Partial balance sheet-2018 | ||||||||||
Current assets: | |||||||||||
Accounts receivable | |||||||||||
Billings made during the year | 446000 | ||||||||||
Less: Cash collections | 268000 | 178000 | |||||||||
Cost and profit in excess of billings | |||||||||||
Cost incurred | 336000 | ||||||||||
Add:Gross profit recognized | 154000 | ||||||||||
490000 | |||||||||||
Less: Billings | 446000 | 44000 | |||||||||
4 | Partial balance sheet-2018 | ||||||||||
Current assets: | |||||||||||
Accounts receivable | |||||||||||
Billings made during the year | 446000 | ||||||||||
Less: Cash collections | 268000 | 178000 | |||||||||
Current liability: | |||||||||||
Billings in excess of cost | |||||||||||
Billings made during the year | 446000 | ||||||||||
Less: Cost incurred | 336000 | 110000 | |||||||||