In: Accounting
Assume Nortel Networks contracted to provide a customer with
Internet infrastructure for $2,000,000. The project began in 2021
and was completed in 2022. Data relating to the contract are
summarized below:
2021 | 2022 | |||||
Costs incurred during the year | $ | 300,000 | $ | 1,575,000 | ||
Estimated costs to complete as of 12/31 | 1,200,000 | 0 | ||||
Billings during the year | 380,000 | 1,620,000 | ||||
Cash collections during the year | 250,000 | 1,750,000 | ||||
Required:
1. Compute the amount of revenue and gross profit
or loss to be recognized in 2021 and 2022 assuming Nortel
recognizes revenue over time according to percentage of
completion.
2. Compute the amount of revenue and gross profit
or loss to be recognized in 2021 and 2022 assuming this project
does not qualify for revenue recognition over time.
3. Prepare a partial balance sheet to show how the
information related to this contract would be presented at the end
of 2021 assuming Nortel recognizes revenue over time according to
percentage of completion.
4. Prepare a partial balance sheet to show how the
information related to this contract would be presented at the end
of 2021 assuming this project does not qualify for revenue
recognition over time.
ANS : PLEASE GV A RATING IF U LIKE MY EFFORTS , IT WILL KEEP US MOTIVATED. THANK YOU in advance
1) Revnue recognition via Percentage of completion method
% complete = cost incurred / total estimated cost
Particulars 2021 2022
Cost incurred 300000
Estimated cost to complete 1200000
Total cost 1500000
% completion 20%
Total project revenue 2,000,000
Revenue for the year 400000 1600000
Particulars |
Total |
2021 (20%) |
2022 |
Revenue |
2000000 |
400000 |
1600000 |
Less: Cost |
1875000 |
300000 |
1575000 |
Gross Profit |
125000 |
100000 |
25000 |
2) When the project does not qualify for revenue recognition over time, the complete revenue is recognized on completion of the project.
Particulars |
Total |
2021 |
2022 |
Revenue |
2000000 |
-- |
2000000 |
Less: Cost |
1875000 |
300000 |
1575000 |
Gross Profit |
125000 |
-300000 |
425000 |
3) Partial balance sheet if revenue over time according to percentage of completion
Balance Sheet (Partial) |
|
At December31, 2021 |
|
Current assets: |
|
Accounts receivable (380000 - 250000) |
130000 |
Cost and profit in excess of billings (300000 + 100000 - 380000) 20000
4) Prepare a partial balance sheet to show the information related to contract assuming this project does not qualify for revenue recognition over time.
Balance Sheet (Partial) |
|
At December31, 2021 |
|
Current assets: |
|
Accounts receivable (380000 - 250000) |
130000 |
Current liabilities: |
|
Billings in excess of costs (380000-30000) |
80000 |