In: Accounting
Assume Nortel Networks contracted to provide a customer with
Internet infrastructure for $2,750,000. The project began in 2021
and was completed in 2022. Data relating to the contract are
summarized below:
2021 | 2022 | |||||
Costs incurred during the year | $ | 360,000 | $ | 2,155,000 | ||
Estimated costs to complete as of 12/31 | 1,440,000 | 0 | ||||
Billings during the year | 500,000 | 1,770,000 | ||||
Cash collections during the year | 445,000 | 1,825,000 | ||||
Required:
1. Compute the amount of revenue and gross profit or loss to be
recognized in 2021 and 2022 assuming Nortel recognizes revenue over
time according to percentage of completion.
2. Compute the amount of revenue and gross profit or loss to be
recognized in 2021 and 2022 assuming this project does not qualify
for revenue recognition over time.
3. Prepare a partial balance sheet to show how the information
related to this contract would be presented at the end of 2021
assuming Nortel recognizes revenue over time according to
percentage of completion.
4. Prepare a partial balance sheet to show how the information
related to this contract would be presented at the end of 2021
assuming this project does not qualify for revenue recognition over
time.
omplete this question by entering your answers in the tabs below.
Compute the amount of revenue and gross profit or loss to be recognized in 2021 and 2022 assuming Nortel recognizes revenue over time according to percentage of completion. (Loss amounts should be indicated with a minus sign. Use percentages as calculated and rounded in the table below to arrive at your final answer.)
|
Compute the amount of revenue and gross profit or loss to be recognized in 2021 and 2022 assuming this project does not qualify for revenue recognition over time. (Loss amounts should be indicated with a minus sign.)
|
Prepare a partial balance sheet to show how the information related to this contract would be presented at the end of 2021 assuming Nortel recognizes revenue over time according to percentage of completion.
|
repare a partial balance sheet to show how the information related to this contract would be presented at the end of 2021 assuming this project does not qualify for revenue recognition over time.
|
Part 1
Revenue |
Gross profit |
|
2021 |
600000 |
268000 |
2022 |
1800000 |
(50000) |
Percentages of completion |
|||||
Choose numerator |
÷ |
Choose denominator |
= |
% complete to date |
|
Actual costs to date |
÷ |
Estimated total costs |
|||
2021 |
360000 |
÷ |
1440000 |
= |
25% |
2022 |
2515000 |
÷ |
2515000 |
= |
100% |
360000+2155000 = 2182000
2021 |
|||
To date |
Recognized in prior years |
Recognized in 2021 |
|
Construction revenue |
687500 |
687500 |
|
Construction expense |
(360000) |
(360000) |
|
Gross profit (loss) |
327500 |
327500 |
Revenue = (360000/1440000)*2750000 = 687500
2022 |
|||
To date |
Recognized in prior years |
Recognized in 2022 |
|
Construction revenue |
2750000 |
687500 |
2062500 |
Construction expense |
(2515000) |
(360000) |
(2155000) |
Gross profit (loss) |
235000 |
327500 |
(92500) |
Part 2
Revenue |
Gross profit |
|
2021 |
||
2022 |
2750000 |
235000 |
Gross profit = 2750000-2515000 = 235000
Part 3
Balance sheet (partial)
At the December 31, 2021
Current assets: |
|
Accounts receivable (500000-445000) |
55000 |
Costs and profit in excess of billings (360000+327500)-500000 |
187500 |
Current liabilities: |
|
Part 4
Balance sheet (partial)
At the December 31, 2021
Current assets: |
|
Accounts receivable (500000-445000) |
55000 |
Current liabilities: |
|
Billings in excess of costs (500000-360000) |
140000 |