In: Accounting
Garrison, Inc., which uses a job-costing system, began business on January 1, 20x3 and applies manufacturing overhead on the basis of direct-labor cost. The following information relates to 20x3:
Budgeted direct labor and manufacturing overhead were anticipated to be $370,000 and $555,000, respectively.
Job nos. 1, 2, and 3 were begun during the year and had the following charges for direct material and direct labor:
Job No. | Direct Materials | Direct Labor | |||||
1 | $ | 162,000 | $ | 52,000 | |||
2 | 337,000 | 82,000 | |||||
3 | 72,000 | 97,000 | |||||
Job nos. 1 and 2 were completed and sold on account to customers at a profit of 65% of cost. Job no. 3 remained in production.
Actual manufacturing overhead by year-end totaled $355,000. Garrison adjusts all under- and overapplied overhead to cost of goods sold.
Required:
Compute the company's predetermined overhead application rate.
Compute Garrison’s ending work-in-process inventory.
Determine Garrison’s sales revenue.
Was manufacturing overhead under- or overapplied during 20x3? By how much?
Present the necessary journal entry to handle under- or overapplied manufacturing overhead at year-end.
Job No. 1 | Job No. 2 | Job No. 3 | |
Direct Material | $ 162,000 | $ 337,000 | $ 72,000 |
Direct Labor | $ 52,000 | $ 82,000 | $ 97,000 |
Overhead | $ 78,000 | $ 123,000 | $ 145,500 |
Total Costs | $ 292,000 | $ 542,000 | $ 314,500 |
1. Overhead rate = $555000 / 370000 = 150% of Direct Labor Cost
2. Ending Work in Process = $314,500 i.e. for Job No. 3
3. Sales Revenue = ($292000+542000) x 165% = $1,376,100
4.
Total Overhead applied = $346,500
Since overhead applied is lower, overhead is under-applied.
Under-applied overhead = $355000-346500 = $8500
5.
Account Titles | Debit | Credit |
Cost of Goods Sold | $ 8,500 | |
Manufacturing Overhead | $ 8,500 |