In: Accounting
Curtis Inc. uses a job order costing system. Manufacturing overhead is applied on the basis of direct labor cost. Total manufacturing overhead was estimated to be $60,680 for the year; direct labor was estimated to total $151,700.
Raw Materials Inventory
(1/1) $ 10,700
(12/31) $ 13,700
Work in Process Inventory
(1/1) $ 23,900
(12/31) $ 18,500
Finished Goods Inventory
(1/1) $ 34,100
(12/31) $ 40,000
The following transactions have occurred during the year.
Raw materials purchases $ 107,000
Direct materials used $ 96,200
Direct labor $ 147,500
Indirect materials used $ 7,800
Indirect labor $ 15,500
Factory equipment depreciation $ 24,700
Factory rent $ 18,300
Factory utilities $ 8,100
Other factory costs $ 6,800
(a) Calculate the predetermined overhead
rate.
(b) Calculate cost of goods manufactured.
(c) Calculate the over- or underapplied overhead.
(Input all amounts as positive values.)
(d) Calculate adjusted cost of goods
sold.
Answer; | |
Predetermined overhead rate =
Total manufacturing Overead / Direct labor cost = $60,680 / $151,700 = 40% |
|
Predetermined overhead rate = 40% | |
Calculation of Cost of Goods manufactured | |
Direct materials: | |
Direct materials used | $96,200 |
Direct labor | $147,500 |
Manufacturing overhead applied ($147,500 x 40%) |
$59,000 |
Add: Beginning Work in process | $23,900 |
Less: Ending Work in process | ($18,500) |
Cost of goods manufactured | $308,100 |
Calculation of the over- or underapplied overhead | |
Indirect materials used | $7,800 |
Indirect labor | $15,500 |
Factory equipment depreciation | $24,700 |
Factory rent | $18,300 |
Factory utilities | $8,100 |
Other factory costs | $6,800 |
Less: Manufacturing overhead applied | ($59,000) |
Overhead Underapplied | $22,200 |
Calculation of the Adjusted Cost of Goods Sold | |
Cost of goods manufactured | $308,100 |
Add: Beginning Finished inventory | $34,100 |
Cost of goods available for sale | $342,200 |
Less: Ending finished inventory | ($40,000) |
Cost of Goods Sold | $302,200 |
Add: Underapplied overhead | $22,200 |
Adjusted Cost of Goods Sold | $324,400 |