In: Accounting
Splish Company is a multi product firm. Presented below is information concerning one of its products, the Hawkeye.
Date |
Transaction |
Quantity |
Price/Cost |
|||
1/1 | Beginning inventory | 2,000 | $15 | |||
2/4 | Purchase | 3,000 | 23 | |||
2/20 | Sale | 3,500 | 38 | |||
4/2 | Purchase | 4,000 | 29 | |||
11/4 | Sale | 3,200 | 42 |
Average-cost per unit $ _______
Compute cost of goods sold, assuming Splish uses: (Round average cost per unit to 4 decimal places, e.g. 2.7631 and final answers to 0 decimal places, e.g. 6,548.) Cost of goods sold
(a) Periodic system, FIFO cost flow $
(b) Perpetual system, FIFO cost flow $
(c) Periodic system, LIFO cost flow $
(d) Perpetual system, LIFO cost flow $
(e) Periodic system, weighted-average cost flow $
(f) Perpetual system, moving-average cost flow $
Beginning inventory | 2000 | |
Purchases (3000+4000) | 7000 | |
Units available for sale | 9000 | |
Sales (3500+3200) | -6700 | |
Units available for sale | 2300 | |
a. | Periodic system | |
Periodic FIFO | ||
2000*15 | 30000 | |
3000*23 | 69000 | |
1700*29 | 49300 | |
Cost of goods sold (6700 units) | 148,300 | |
b. | Perpetual FIFO | |
The solution will be same as Periodic system | ||
Cost of goods sold (6700 units) | 148,300 | |
c. | Periodic LIFO | |
4000*29 | 116000 | |
2700*23 | 62100 | |
Cost of goods sold (6700 units) | 178,100 |
d. | Perpetual LIFO | ||||||
Date |
Purchased |
Sold | Balance | ||||
1/1 | 2000*15 = | 30000 | |||||
2/4 | 3000*23 = | 69000 | 2000*15 | 30000 | |||
3000*23 = | 69000 | 99000 | |||||
2/20 | 3000*23 = | 69000 | |||||
500*15 = | 7500 | 1500*15 | 22500 | ||||
76500 | |||||||
4/2 | 4000*29 = | 116000 | 4000*29 = | 116000 | |||
1500*15 | 22500 | 138500 | |||||
11/4 | 3200*29 = | 92800 | |||||
Cost of goods sold (6700 units) | 169,300 | ||||||
(76500+92800) | |||||||
e. | Periodic weighted-average | ||||||
2000*15= | 30000 | ||||||
3000*23= | 69000 | ||||||
4000*29 = | 116000 | ||||||
215000 | |||||||
No. Of units | 9000 | ||||||
Cost p.u | 23.8889 | ||||||
Cost of goods sold (6700 units) | 160,056 | ||||||
f. | Perpetual moving average | ||||||
Opening Balance | 2000*15 | 30000 | |||||
purchase | 3000*23 | 69000 | |||||
Units | 5000 | 99000 | |||||
Cost p.u | 19.8 | ||||||
COGS | 3500*19.8 | 69300 | |||||
Balance | 1500*19.8 | 29700 | |||||
Purchase | 4000*29 | 116000 | |||||
Units | 5500 | 145700 | |||||
Cost p.u | 26.4909 | ||||||
COGS | 3200*26.4909 | 84770.88 | |||||
Cost of goods sold (6700 units) | 154,071 | ||||||
(84770.88+69300) | |||||||