In: Accounting
Problem 8-6 Cullumber Company is a multi product firm. Presented below is information concerning one of its products, the Hawkeye. Date Transaction Quantity Price/Cost 1/1 Beginning inventory 2,400 $16 2/4 Purchase 3,400 24 2/20 Sale 3,900 41 4/2 Purchase 4,400 31 11/4 Sale 3,600 45 Your answer is correct. Calculate average-cost per unit. (Round answer to 4 decimal places, e.g. 2.7613.) Average-cost per unit $ Show Solution Link to Text Your answer is partially correct. Try again. Compute cost of goods sold, assuming Cullumber uses: (Round average cost per unit to 4 decimal places, e.g. 2.7631 and final answers to 0 decimal places, e.g. 6,548.) Cost of goods sold (a) Periodic system, FIFO cost flow $ (b) Perpetual system, FIFO cost flow $ (c) Periodic system, LIFO cost flow $ (d) Perpetual system, LIFO cost flow $ (e) Periodic system, weighted-average cost flow $ (f) Perpetual system, moving-average cost flow $
Solution 1:
Cost of goods available for sale | |||
Particulars | Units | Cost per unit | Total |
Beginning Inventory | 2400 | $16.00 | $38,400 |
Purchases: | |||
4-Feb | 3400 | $24.00 | $81,600 |
2-Apr | 4400 | $31.00 | $136,400 |
Total Purchases | 7800 | $218,000 | |
Goods available for Sale | 10200 | $256,400 |
Average cost per unit = $256,400 / 10200 = $25.1373 per unit
Solution 2a:
FIFO (Periodic) | |||
Particulars | Units | Cost per unit | Total |
Beginning Inventory | 2400 | $16.00 | $38,400.00 |
Purchases: | |||
4-Feb | 3400 | $24.00 | $81,600.00 |
2-Apr | 4400 | $31.00 | $136,400.00 |
Total Purchases | 7800 | $218,000.00 | |
Goods available for Sale | 10200 | $256,400.00 | |
Cost of goods sold: | |||
Units from beginning inventory | 2400 | $16.00 | $38,400.00 |
Units from Feb 4 purchase | 3400 | $24.00 | $81,600.00 |
Units from Apr 2 purchase | 1700 | $31.00 | $52,700.00 |
Total cost of goods sold | 7500 | $172,700.00 | |
Ending Inventory | 2700 | $83,700.00 |
Solution 2b:
Computation of ending inventory COGS under FIFO | ||||||||||||
Date | Beginning Inventory | Purchase | Cost of Goods Sold | Ending Inventory | ||||||||
Qty | Rate | Amount | Qty | Rate | Amount | Qty | Rate | Amount | Qty | Rate | Amount | |
1-Jan | 2400 | $16.00 | $38,400.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 2400 | $16.00 | $38,400.00 |
4-Feb | 2400 | $16.00 | $38,400.00 | 3400 | $24.00 | $81,600.00 | 0 | $0.00 | $0.00 | 2400 | $16.00 | $38,400.00 |
3400 | $24.00 | $81,600.00 | ||||||||||
20-Feb | 2400 | $16.00 | $38,400.00 | 0 | $0.00 | $0.00 | 2400 | $16.00 | $38,400.00 | 1900 | $24.00 | $45,600.00 |
3400 | $24.00 | $81,600.00 | 1500 | $24.00 | $36,000.00 | |||||||
2-Apr | 1900 | $24.00 | $45,600.00 | 4400 | $31.00 | $136,400.00 | 0 | $0.00 | $0.00 | 1900 | $24.00 | $45,600.00 |
4400 | $31.00 | $136,400.00 | ||||||||||
4-Nov | 1900 | $24.00 | $45,600.00 | 0 | $0.00 | $0.00 | 1900 | $24.00 | $45,600.00 | 120 | $58.20 | $6,984.00 |
4400 | $31.00 | $136,400.00 | 1700 | $31.00 | $52,700.00 | 2700 | $31.00 | $83,700.00 | ||||
Total | 7500 | $172,700.00 | 2700 | $83,700.00 |
Solution 2c:
LIFO (Periodic) | |||
Particulars | Units | Cost per unit | Total |
Beginning Inventory | 2400 | $16.00 | $38,400.00 |
Purchases: | |||
4-Feb | 3400 | $24.00 | $81,600.00 |
2-Apr | 4400 | $31.00 | $136,400.00 |
Total Purchases | 7800 | $218,000.00 | |
Goods available for Sale | 10200 | $256,400.00 | |
Cost of goods sold: | |||
Units from beginning inventory | 0 | $16.00 | $0.00 |
Units from Feb 4 purchase | 3100 | $24.00 | $74,400.00 |
Units from Apr 2 purchase | 4400 | $31.00 | $136,400.00 |
Total cost of goods sold | 7500 | $210,800.00 | |
Ending Inventory | 2700 | $45,600.00 |
Solution 2d:
Computation of ending inventory COGS under LIFO | ||||||||||||
Date | Beginning Inventory | Purchase | Cost of Goods Sold | Ending Inventory | ||||||||
Qty | Rate | Amount | Qty | Rate | Amount | Qty | Rate | Amount | Qty | Rate | Amount | |
1-Jan | 2400 | $16.00 | $38,400.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 2400 | $16.00 | $38,400.00 |
4-Feb | 2400 | $16.00 | $38,400.00 | 3400 | $24.00 | $81,600.00 | 0 | $0.00 | $0.00 | 2400 | $16.00 | $38,400.00 |
3400 | $24.00 | $81,600.00 | ||||||||||
20-Feb | 2400 | $16.00 | $38,400.00 | 0 | $0.00 | $0.00 | 3400 | $24.00 | $81,600.00 | 1900 | $16.00 | $30,400.00 |
3400 | $24.00 | $81,600.00 | 500 | $16.00 | $8,000.00 | |||||||
2-Apr | 1900 | $16.00 | $30,400.00 | 4400 | $31.00 | $136,400.00 | 0 | $0.00 | $0.00 | 1900 | $16.00 | $30,400.00 |
4400 | $31.00 | $136,400.00 | ||||||||||
4-Nov | 1900 | $24.00 | $45,600.00 | 0 | $0.00 | $0.00 | 3600 | $31.00 | $111,600.00 | 1900 | $16.00 | $30,400.00 |
4400 | $31.00 | $136,400.00 | 800 | $31.00 | $24,800.00 | |||||||
Total | 7500 | $201,200.00 | 2700 | $55,200.00 |
Solution 2e:
Weighted Average (Periodic) | |||
Particulars | Units | Cost per unit | Total |
Beginning Inventory | 2400 | $16.00 | $38,400 |
Purchases: | |||
4-Feb | 3400 | $24.00 | $81,600 |
2-Apr | 4400 | $31.00 | $136,400 |
Total Purchases | 7800 | $218,000 | |
Goods available for Sale | 10200 | $25.14 | $256,400 |
Cost of goods sold | 7500 | $25.14 | $188,529 |
Ending Inventory | 2700 | $67,871 |
Solution 2f:
Computation of ending inventory COGS under moving Average Cost | ||||||||||||
Date | Beginning Inventory | Purchase | Cost of Goods Sold | Ending Inventory | ||||||||
Qty | Rate | Amount | Qty | Rate | Amount | Qty | Rate | Amount | Qty | Rate | Amount | |
1-Jan | 2400 | $16.00 | $38,400 | 0 | $0.00 | $0 | 0 | $0.00 | $0 | 2400 | $16.00 | $38,400 |
4-Feb | 2400 | $16.00 | $38,400 | 3400 | $24.00 | $81,600 | 0 | $0.00 | $0 | 5800 | $20.69 | $120,000 |
20-Feb | 5800 | $20.69 | $120,000 | 0 | $0.00 | $0 | 3900 | $20.69 | $80,690 | 1900 | $20.69 | $39,310 |
2-Apr | 1900 | $20.69 | $39,310 | 4400 | $31.00 | $136,400 | 0 | $0.00 | $0 | 6300 | $27.89 | $175,710 |
4-Nov | 6300 | $27.89 | $175,710 | 0 | $0.00 | $0 | 3600 | $27.89 | $100,406 | 2700 | $27.89 | $75,304 |
Total | 7500 | $181,096 | 2700 | $75,304 |