In: Accounting
Corona Corp. is a multi-product beverage company. Presented below is information concerning one of its products, COVID-20 spritz for 2020:
Date |
Transactions Quantity |
Price/unit |
||
1/1 |
Beginning Inventory 1,000 units |
$12 |
||
2/10 |
Purchases 2,000 |
18 |
||
2/20 |
Sale 2,500 |
30 |
||
11/8 |
Purchases 3,000 |
23 |
||
12/9 |
Sales 2,000 |
33 |
The company made all purchases on account. By the end of the year, it has not paid for the 11/8 purchases.
The company has a perpetual inventory system and elected to use the average cost method to calculate its inventory.
Additional information is as follows:
Required:
Inventory |
Accounts Payable |
Net Sales |
|
Initial Amount |
|||
Adjustment increase (decrease) |
|||
1 |
|||
2 |
|||
3 |
|||
4 |
|||
5 |
|||
6 |
|||
7 |
|||
Total adjustments |
|||
Adjusted amounts |
Solution of the above problem is as under:
Calculation of Ending Inventory using Perpetual Inventory System:
Date | Particulars/Transactions | Units | Units Cost ($) | Total ($) | Balance (in Units) | Balance (Amount) ($) |
01-Jan | Beginning Inventory | 1000 | 12 | 12000 | 1000 Units @ 12 | 12000 |
10-Feb | Purchase | 2000 | 18 | 36000 | 2000 Units @ 18 | 48000 |
20-Feb | Sale | 2500 | 16 | 40000 | 500 Units @ 16 | 8000 |
08-Nov | Purchase | 3000 | 23 | 69000 |
500 Units @ 16 3000 Units @ 23 |
77000 |
09-Dec | Sale | 2000 | 22 | 44000 | 1500 Units @ 22 | 33000 |
Calculation of Average Cost | ||||||
Average Cost: Average cost is calculated by dividing Total Inventory Cost with the No of Inventory (before sale) | ||||||
Average Cost for sale made on 20/02 is | Total Inventory Cost ($) | 48000 | $ 16 | |||
Total No of Inventory (Units) | 3000 | |||||
Average Cost for sale made on 09/12 is | Total Inventory Cost ($) | 77000 | $ 22 | |||
Total No of Inventory (Units) | 3500 | |||||
Calculation of Value of Ending Inventory using Perpetual Method under Average cost | ||||||
Value of Ending inventory | 1500 Units @ $ 22 | $ 33000 |