In: Accounting
1. Consider the depreciation of a $5,000 asset with $0 salvage value and a 5-year service life. Develop the complete depreciation schedules for the asset showing year-by-year depreciation charges and book values, using:
(a) DB with 20% depreciation rate
(b) 150% DB depreciation.
(a)
Beginning Book Value | Depreciation 20% | Acc. Depreciation | Ending Book Value | |
Year 1 | $ 5,000 | $ 1,000 | $ 1,000 | $ 4,000 |
Year 2 | $ 4,000 | $ 800 | $ 1,800 | $ 3,200 |
Year 3 | $ 3,200 | $ 640 | $ 2,440 | $ 2,560 |
Year 4 | $ 2,560 | $ 512 | $ 2,952 | $ 2,048 |
Year 5 | $ 2,048 | $ 410 | $ 3,362 | $ 1,638 |
(b)
Beginning Book Value | Depreciation 30% | Acc. Depreciation | Ending Book Value | |
Year 1 | $ 5,000 | $ 1,500 | $ 1,500 | $ 3,500 |
Year 2 | $ 3,500 | $ 1,050 | $ 2,550 | $ 2,450 |
Year 3 | $ 2,450 | $ 735 | $ 3,285 | $ 1,715 |
Year 4 | $ 1,715 | $ 515 | $ 3,800 | $ 1,200 |
Year 5 | $ 1,200 | $ 360 | $ 4,160 | $ 840 |