Question

In: Finance

Calculate the annual depreciation expense, accumulated depreciation, book value, and after tax salvage value associated with...

Calculate the annual depreciation expense, accumulated depreciation, book value, and after tax salvage value associated with an asset given the following information:

Initial value of asset (including shipping and installation): $10 million

Useful life of the asset is 16 years (although the company plans to operate it for the project’s life of only ten years and then sell it). The company uses straight line depreciation for its depreciable assets.

Expected salvage value (market price) of the asset upon termination of project: $4.5 million.

Marginal tax rate: 25%

Solutions

Expert Solution

Calculation of annual depreciation, book value and accumlated depreciation at the end of the year

Year 1 2 3 4 5 6 7 8 9 10
Value at the beginning of the year 10,000,000 9,375,000 8,750,000 8,125,000 7,500,000 6,875,000 6,250,000 5,625,000 5,000,000 4,375,000
Annual Depreciation at SLM (1000000/16) 625,000 625,000 625,000 625,000 625,000 625,000 625,000 625,000 625,000 625,000
Book Value at year end 9,375,000 8,750,000 8,125,000 7,500,000 6,875,000 6,250,000 5,625,000 5,000,000 4,375,000 3,750,000
Accumulated Depreciation 625,000 1,250,000 1,875,000 2,500,000 3,125,000 3,750,000 4,375,000 5,000,000 5,625,000 6,250,000

Salvage Value of the asset 4,500,000

Book Value at the end of 10th Year 3,750,000

Capital Gain 7,50,000

Tax on Capital Gain @ 25% = 187,500

After Tax Salvage Value of the asset = 4,500,000 - 187,500 = 4,312,500


Related Solutions

Calculate (show how) the annual depreciation expense, accumulated depreciation, and after tax salvage value associated with an asset given the following information:
Calculate (show how) the annual depreciation expense, accumulated depreciation, and after tax salvage value associated with an asset given the following information:Initial value of asset (including shipping and installation): $12 millionThe company uses straight line depreciation to depreciate the asset to a book value of $2 million by the end of the life of the project which is ten years.Expected salvage value (market price) of the asset upon termination of project: $3.2 million.Marginal tax rate: 30%
Historical cost of equipment is $27,000. Calculate depreciation expense, accumulated depreciation, and book value for two...
Historical cost of equipment is $27,000. Calculate depreciation expense, accumulated depreciation, and book value for two years. Useful life is 4 years.
Prepare a schedule of depreciation​ expense, accumulated​ depreciation, and book value per year for the equipment...
Prepare a schedule of depreciation​ expense, accumulated​ depreciation, and book value per year for the equipment under the three depreciation​ methods: straight-line,​ units-of-production, and​ double-declining-balance. Show your computations. ​Note: Three depreciation schedules must be prepared. 2. Which method tracks the wear and tear on the equipment most​ closely? Mama'sMama's Fried Chicken bought equipment on JanuaryJanuary 22, 20182018, for $ 18 comma 000$18,000. The equipment was expected to remain in service for four years and to operate for 3 comma 0003,000...
Find the present value of the depreciation tax shield and the present value of the after-tax salvage value
 Find the present value of the depreciation tax shield and the present value of the after-tax salvage value, if the annual depreciation is $6,000 for 5 years, the after-tax salvage value is $9,000, and the tax rate is 40%. The required rate of return is 10%. The lease lasts for 5 years. Present value of depreciation tax shield = $9,098 Present value of after-tax salvage value = $34,117 Present value of depreciation tax shield = $22,744 Present value of after-tax salvage value...
Please show all calculations and explanations for each row and colum (Depreciation expense,accumulated depreciation,ending book value...
Please show all calculations and explanations for each row and colum (Depreciation expense,accumulated depreciation,ending book value ect.) Prepare a depreciation schedule showing depr. exp., accumulated depreciation and ending book value, year-by-year. 3 schedules for the 3 methods straight-line, units-of-production, double declining basis. Asset is a delivery Truck. Est. Life ………… 5 Orig. Cost Basis 24,500.00 Est. Residual Value 2,500.00 Est. total mileage 100,000 miles driven, Yr 1 21,400 miles driven, Yr 2 19,700 miles driven, Yr 3 18,900 miles driven,...
how do I calculate this after tax cash flow from salvage? tax is 35% salvage value...
how do I calculate this after tax cash flow from salvage? tax is 35% salvage value is $4,800,000
A machine cost $240,000, has annual depreciation expense of $48,000, and has accumulated depreciation of $120,000...
A machine cost $240,000, has annual depreciation expense of $48,000, and has accumulated depreciation of $120,000 on December 31, 2016. On April 1, 2017, when the machine has a fair value of $96,000, it is exchanged for a similar machine with a fair value of $288,000 and the proper amount of cash is paid. The exchange lacked commercial substance. (1) Prepare a journal entry to recognize the depreciation expense on April, 2017. (2) Prepare a journal entry to record the...
1. A machine cost $160,000, has annual depreciation expense of $32,000, and has accumulated depreciation of...
1. A machine cost $160,000, has annual depreciation expense of $32,000, and has accumulated depreciation of $80,000 on December 31, 2014. On April 1, 2015, when the machine has a fair value of $64,000, it is exchanged for a similar machine with a fair value of $192,000 and the proper amount of cash is paid. The exchange lacked commercial substance. Instructions Prepare all entries that are necessary at April 1, 2015.
Which of the following is a correct calculation for after-tax salvage value if salvage value and...
Which of the following is a correct calculation for after-tax salvage value if salvage value and book value differ? A) Salvage – T(book value – salvage) B) (Initial cost - Salvage)T – (book value – salvage) C)   Salvage – T(salvage – (initial cost – accumulated depreciation)) D)   (Salvage – accumulated depreciation)T – (salvage – book value)
Cost $75,000; Salvage value: $10,000; Useful life: 10 Calculate annual depreciation on this machi... Cost $80,000;...
Cost $75,000; Salvage value: $10,000; Useful life: 10 Calculate annual depreciation on this machi... Cost $80,000; Salvage value: $10,000; Useful life: 10 Calculate annual depreciation on this machinery using doublr-declining balance method. Be careful not to exceed the salvage value. If the salvage value is zero, switch to straightline in the year when straight-line yields higher depreciation. (use the remaining valye as the starting point when you change)
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT