In: Accounting
Entries and Schedules for Unfinished Jobs and Completed Jobs
Hildreth Company uses a job order cost system. The following data summarize the operations related to production for April, the first month of operations:
Materials purchased on account, $2,920.
Materials requisitioned and factory labor used:
Job No.MaterialsFactory Labor
101$2,850 $2,940
1023,480 3,970
1032,310 1,940
1047,810 7,290
1054,960 5,560
1063,620 3,530
For general factory use970 4,350
Factory overhead costs incurred on account, $5,440.
Depreciation of machinery and equipment, $2,090.
The factory overhead rate is $60 per machine hour. Machine hours
used:
Job No.Machine Hours
101 20
102 44
103 35
104 78
105 23
106 38
Total 238
Jobs completed: 101, 102, 103, and 105.
Jobs were shipped and customers were billed as follows: Job 101, $8,390; Job 102, $12,110; Job 105, $18,420.
Required:
1. Journalize the entries to record the summarized operations. If an amount box does not require an entry, leave it blank.
EntriesDescriptionDebitCredit
a.Materials
Accounts Payable
b.Work in Process
Factory Overhead
Materials
Wages Payable
c.Factory Overhead
Accounts Payable
d.Factory Overhead
Accumulated Depreciation-Machinery and Equipment
e.Work in Process
Factory Overhead
f.Finished Goods
Work in Process
g. SaleAccounts Receivable
Sales
g. CostCost of Goods Sold
Finished Goods
2. Post the appropriate entries to T accounts for Work in Process and Finished Goods, using the identifying letters as transaction codes. Insert memo account balances as of the end of the month.
Work in Process
(b) (f)
(e)
Bal.
Finished Goods
(f) (g)
Bal.
3. Prepare a schedule of unfinished jobs to support the balance in the work in process account.
Hildreth Company
Schedule of Unfinished Jobs
JobDirect MaterialsDirect LaborFactory OverheadTotal
No. 104 $$$$
No. 106
Balance of Work in Process, April 30$
4. Prepare a schedule of completed jobs on hand to support the balance in the finished goods account.
Hildreth Company
Schedule of Completed Jobs
JobDirect MaterialsDirect LaborFactory OverheadTotal
Finished Goods, April 30 (Job 103) $$$$
job sheet | ||||||
Materials | labor | overhead | total | |||
job 101 | 2,850 | 2,940 | 1200 | 6,990 | ||
job 102 | 3,480 | 3,970 | 2640 | 10,090 | ||
job 103 | 2,310 | 1,940 | 2100 | 6,350 | ||
job 104 | 7,810 | 7,290 | 4680 | 19,780 | ||
job105 | 4,960 | 5,560 | 1380 | 11,900 | ||
job 106 | 3,620 | 3,530 | 2280 | 9,430 | ||
total | 25,030 | 25,230 | 14280 | 64,540 | ||
Entries | Description | Debit | Credit | |||
a. | Raw materials inventory | 2,920 | ||||
Accounts payable | 2,920 | |||||
b. | Work in process inventory | 50,260 | ||||
Factory overhead | 5320 | |||||
Raw materials inventory | 26,000 | |||||
Factory payroll | 29,580 | |||||
c. | Factory overhead | 5,440 | ||||
Accounts payable | 5,440 | |||||
d. | Factory overhead | 2,090 | ||||
Accumulated depreciation | 2,090 | |||||
e. | Work in process inventory | 14,280 | ||||
Factory overhead | 14,280 | |||||
f. | Finished goods inventory | 35,330 | ||||
work in process inventory | 35,330 | |||||
(job 101,102,103 &105) | ||||||
g. | Accounts receivable | 38920 | ||||
sale | 38,920 | |||||
cost of good sold | 28,980 | |||||
finished goods inventory | 28,980 | |||||
(44,980+57640+39,990) | ||||||
2) | work in process | |||||
b. | 50,260 | 35,330 | f. | |||
e. | 14,280 | |||||
bal | 29,210 | |||||
Finished goods | ||||||
f. | 35,330 | 28,980 | g. | |||
bal | 6,350 | |||||
3) | Schedule of unfinished jobs | |||||
job | Direct | direct | FOH | total | ||
materials | labor | |||||
job 104 | 7,810 | 7,290 | 4680 | 19,780 | ||
job 106 | 3,620 | 3,530 | 2280 | 9,430 | ||
Balance in work in process ,april 30 | 29,210 | |||||
4) | Schedule of completed jobs | |||||
job | Direct | direct | FOH | total | ||
materials | labor | |||||
job 103 | 2,310 | 1,940 | 2,100 | 6,350 | ||