In: Accounting
Wicha Company produces three products with the following information:
Product | |||
Good | Better | Best | |
Selling price per unit | $17 | $19 | $26 |
Variable cost per unit | $8 | $10 | $12 |
Machine-hours per unit (MH/unit) | 2 | 3 | 4 |
The company has a limit of 14,300 machine-hours available per month and a monthly fixed cost of $35,000. The demand for each of the products is 2,500 units per month.
The company’s goal is to maximize its profitability.
Suppose the company can rent a machine that will provide an additional 1,360 machine-hours per month.
Q) What is the maximum monthly rent the company should be willing to pay for this machine (assuming they’ve made optimal use of their own machine)?
Good | Better | Best | Total | ||
a) | SP/ unit | $ 17 | $ 19 | $ 26 | $ - |
b) | VC / unit | $ 8 | $ 10 | $ 12 | $ - |
c) | Contribution / unit | $ 9 | $ 9 | $ 14 | $ - |
(a - b) | |||||
d) | Machine Hour / unit | $ 2 | $ 3 | $ 4 | $ - |
e) | Contribution / MHR | $ 4.50 | $ 3.00 | $ 3.50 | $ - |
(c/d) | |||||
f) | Ranking of priority | 1st | 3rd | 2nd | |
g) | Demand (units) | $ 2,500 | $ 2,500 | $ 2,500 | $ - |
h) | MHR required | $ 5,000 | $ 7,500 | $ 10,000 | $ 22,500 |
(gxd) | |||||
i) | MHR available | $ 14,300 | |||
j) | MHR allocation on | $ 5,000 | $ - | $ 9,300 | $ 14,300 |
the basis of ranking | |||||
k) | MHR shortage (h-j) | $ - | $ 7,500 | $ 700 | $ 8,200 |
l) | Allocation of MHR from a | $ - | $ 660 | $ 700 | $ 1,360 |
rented machine | (bal. fig.) | ||||
m) | Contribution from production | ||||
of units from a rented machine | $ - | $ 1,980 | $ 2,450 | $ 4,430 | |
(exl) |
Hence, the maximum rent that can be paid for the machine if $4,430.