In: Accounting
Wasp company produces three products with the following information:
Product | |||
A | B | C | |
Selling price per unit | $17 | $19 | $26 |
Variable cost per unit | $8 | $10 | $12 |
Machine-hours per unit (MH/unit) | 2 | 3 | 4 |
The company has a limit of 13,800 machine-hours available per month and a monthly fixed cost of $7,500. The demand for each of the products is 2,500 units per month.
The company’s goal is to maximize its profitability.
Suppose the company can rent a machine that will provide an additional 1,860 machine-hours per month.
Q.) What is the maximum monthly rent the company should be willing to pay for this machine (assuming they’ve made optimal use of their own machine)?
A.) $
Working Notes: 1 | |||||
Calculation of Contribution margin per unit of Machine hours and ranking of the same | |||||
Product A | Product B | Product C | |||
Selling Price | $ 17 | $ 19 | $ 26 | ||
Less: Variable Cost | $ 8 | $ 10 | $ 12 | ||
Contribution Margin | $ 9 | $ 9 | $ 14 | ||
Divide By | "/" By | "/" By | "/" By | ||
Machine hours required per unit of production | 2 | 3 | 4 | ||
Equals to = | |||||
Contribution Margin Per machine hours | $ 4.5 | $ 3.0 | $ 3.5 | ||
Ranking of the same | 1st | 3rd | 2nd | ||
Working Notes: 2 | |||||
Calculation of optimum production for maximum contribution margin without hiring of machine | |||||
Units | Machine hrs required | Total hrs used | Balane Hrs Avaialbe | ||
Total Hrs Avaialble | 13800 | ||||
Product A | 2500 | 2 | 5000 | 8800 | |
Product C | 2200 | 4 | 8800 | ||
Maximum Contribution: | Units | Contribution Per Machine Hrs | Total Contribution | ||
Product A | 2500 | $ 4.5 | $ 11,250 | ||
Product C | 2200 | $ 3.5 | $ 7,700 | ||
Total | $ 18,950 | ||||
Working Notes: 3 | |||||
Calculation of optimum production for maximum contribution margin with hiring of machine | |||||
Units | Machine hrs required | Total hrs used | Balane Hrs Avaialbe | ||
Total Hrs Avaialble(13,800 + 1860) | 15660 | ||||
Product A | 2500 | 2 | 5000 | 10660 | |
Product C | 2500 | 4 | 10000 | 660 | |
Product B | 220 | 3 | 660 | 0 | |
Maximum Contribution: | Units | Contribution Per Machine Hrs | Total Contribution | ||
Product A | 2500 | $ 4.5 | $ 11,250 | ||
Product C | 2500 | $ 3.5 | $ 8,750 | ||
Product b | 220 | $ 3.0 | $ 660 | ||
Total | $ 20,660 | ||||
Solution: | |||||
Calculation of maximum monthly rent should willing to pay | |||||
Total Contribution after machine hire | $ 20,660 | ||||
Less: Total Contribution before machine hire | $ 18,950 | ||||
Increamental contribution | $ 1,710 | ||||
So Maximum allowed rent for mahcine hired is $ 1,710 | |||||
Answer = $1,710 | |||||