In: Accounting
Entries and Schedules for Unfinished Jobs and Completed Jobs
Hildreth Company uses a job order cost system. The following data summarize the operations related to production for April, the first month of operations:
| Job No. | Materials | Factory Labor | ||
| 101 | $1,800 | $2,940 | ||
| 102 | 2,200 | 3,970 | ||
| 103 | 1,460 | 1,940 | ||
| 104 | 4,930 | 7,290 | ||
| 105 | 3,130 | 5,560 | ||
| 106 | 2,290 | 3,530 | ||
| For general factory use | 610 | 4,350 | ||
| Job No. | Machine Hours | ||
| 101 | 43 | ||
| 102 | 18 | ||
| 103 | 27 | ||
| 104 | 70 | ||
| 105 | 45 | ||
| 106 | 29 | ||
| Total | 232 | ||
Required:
1. Journalize the entries to record the summarized operations. If an amount box does not require an entry, leave it blank.
| Entries | Description | Debit | Credit | 
|---|---|---|---|
| a. | Materials | ||
| Accounts Payable | |||
| b. | Work in Process | ||
| Factory Overhead | |||
| Materials | |||
| Wages Payable | |||
| c. | Factory Overhead | ||
| Accounts Payable | |||
| d. | Factory Overhead | ||
| Accumulated Depreciation-Machinery and Equipment | |||
| e. | Work in Process | ||
| Factory Overhead | |||
| f. | Finished Goods | ||
| Work in Process | |||
| g. Sale | Accounts Receivable | ||
| Sales | |||
| g. Cost | Cost of Goods Sold | ||
| Finished Goods | 
2. Post the appropriate entries to T accounts for Work in Process and Finished Goods, using the identifying letters as transaction codes. Insert memo account balances as of the end of the month.
| Work in Process | |||
|---|---|---|---|
| (b) | (f) | ||
| (e) | |||
| Bal. | |||
| Finished Goods | |||
|---|---|---|---|
| (f) | (g) | ||
| Bal. | |||
3. Prepare a schedule of unfinished jobs to support the balance in the work in process account.
| Hildreth Company Schedule of Unfinished Jobs  | 
||||||||
|---|---|---|---|---|---|---|---|---|
| Job | Direct Materials | Direct Labor | Factory Overhead | Total | ||||
| No. 104 | $ | $ | $ | $ | ||||
| No. 106 | ||||||||
| Balance of Work in Process, April 30 | $ | |||||||
4. Prepare a schedule of completed jobs on hand to support the balance in the finished goods account.
| Hildreth Company Schedule of Completed Jobs  | 
||||||||
|---|---|---|---|---|---|---|---|---|
| Job | Direct Materials | Direct Labor | Factory Overhead | Total | ||||
| Finished Goods, April 30 (Job 103) | $ | $ | $ | $ | ||||
| 1 | Particulars | Debit | Credit | ||
| a) | Material | 2080 | |||
| Accounts payable | 2080 | ||||
| b) | Work in process | 41040 | |||
| Factory overheads | 4960 | ||||
| Material | 16420 | ||||
| Wages payable | 29580 | ||||
| c) | Factory overheads | 3440 | |||
| Accounts payable | 3440 | ||||
| d) | Factory overheads | 2090 | |||
| Accumulated depreciation Machinery and equipment | 2090 | ||||
| e) | Work in process | 9280 | (232*40) | ||
| Factory overheads | 9280 | ||||
| f) | Finished goods | 28320 | |||
| Work in process | 28320 | ||||
| g) sales | Accounts receivable | 29010 | |||
| Sales | 29010 | 33490 | |||
| g) cost | Cost of goods sold | 23840 | |||
| Finished goods | 23840 | ||||
| 2 | T accounts | ||||
| Work in process | |||||
| b) | 41040 | 28320 | f) | ||
| e) | 9280 | ||||
| Bal | 22000 | ||||
| Finished goods | |||||
| f) | 28320 | 23840 | g) | ||
| Bal | 4480 | ||||
| 3 | Jobs | Direct Material | Direct labor | Factory overheads | Total | 
| No. 104 | 4930 | 7290 | 2800 | 15020 | |
| No. 106 | 2290 | 3530 | 1160 | 6980 | |
| Balance of work in process April 30 | 22000 | ||||
| 4 | Jobs | Direct Material | Direct labor | Factory overheads | Total | 
| No. 103 | 1460 | 1940 | 1080 | 4480 | |
| Balance of work in process April 30 | |||||
| Jobs | Direct Material | Direct labor | Factory overheads | Total | |
| No. 101 | 1800 | 2940 | 1720 | 6460 | |
| No. 102 | 2200 | 3970 | 720 | 6890 | |
| No. 103 | 1460 | 1940 | 1080 | 4480 | |
| No. 104 | 4930 | 7290 | 2800 | 15020 | |
| No. 105 | 3130 | 5560 | 1800 | 10490 | |
| No. 106 | 2290 | 3530 | 1160 | 6980 |