In: Accounting
Entries and Schedules for Unfinished Jobs and Completed Jobs
Hildreth Company uses a job order cost system. The following data summarize the operations related to production for April, the first month of operations:
Job No. | Materials | Factory Labor | ||
101 | $1,800 | $2,940 | ||
102 | 2,200 | 3,970 | ||
103 | 1,460 | 1,940 | ||
104 | 4,930 | 7,290 | ||
105 | 3,130 | 5,560 | ||
106 | 2,290 | 3,530 | ||
For general factory use | 610 | 4,350 |
Job No. | Machine Hours | ||
101 | 43 | ||
102 | 18 | ||
103 | 27 | ||
104 | 70 | ||
105 | 45 | ||
106 | 29 | ||
Total | 232 |
Required:
1. Journalize the entries to record the summarized operations. If an amount box does not require an entry, leave it blank.
Entries | Description | Debit | Credit |
---|---|---|---|
a. | Materials | ||
Accounts Payable | |||
b. | Work in Process | ||
Factory Overhead | |||
Materials | |||
Wages Payable | |||
c. | Factory Overhead | ||
Accounts Payable | |||
d. | Factory Overhead | ||
Accumulated Depreciation-Machinery and Equipment | |||
e. | Work in Process | ||
Factory Overhead | |||
f. | Finished Goods | ||
Work in Process | |||
g. Sale | Accounts Receivable | ||
Sales | |||
g. Cost | Cost of Goods Sold | ||
Finished Goods |
2. Post the appropriate entries to T accounts for Work in Process and Finished Goods, using the identifying letters as transaction codes. Insert memo account balances as of the end of the month.
Work in Process | |||
---|---|---|---|
(b) | (f) | ||
(e) | |||
Bal. |
Finished Goods | |||
---|---|---|---|
(f) | (g) | ||
Bal. |
3. Prepare a schedule of unfinished jobs to support the balance in the work in process account.
Hildreth Company Schedule of Unfinished Jobs |
||||||||
---|---|---|---|---|---|---|---|---|
Job | Direct Materials | Direct Labor | Factory Overhead | Total | ||||
No. 104 | $ | $ | $ | $ | ||||
No. 106 | ||||||||
Balance of Work in Process, April 30 | $ |
4. Prepare a schedule of completed jobs on hand to support the balance in the finished goods account.
Hildreth Company Schedule of Completed Jobs |
||||||||
---|---|---|---|---|---|---|---|---|
Job | Direct Materials | Direct Labor | Factory Overhead | Total | ||||
Finished Goods, April 30 (Job 103) | $ | $ | $ | $ |
1 | Particulars | Debit | Credit | ||
a) | Material | 2080 | |||
Accounts payable | 2080 | ||||
b) | Work in process | 41040 | |||
Factory overheads | 4960 | ||||
Material | 16420 | ||||
Wages payable | 29580 | ||||
c) | Factory overheads | 3440 | |||
Accounts payable | 3440 | ||||
d) | Factory overheads | 2090 | |||
Accumulated depreciation Machinery and equipment | 2090 | ||||
e) | Work in process | 9280 | (232*40) | ||
Factory overheads | 9280 | ||||
f) | Finished goods | 28320 | |||
Work in process | 28320 | ||||
g) sales | Accounts receivable | 29010 | |||
Sales | 29010 | 33490 | |||
g) cost | Cost of goods sold | 23840 | |||
Finished goods | 23840 | ||||
2 | T accounts | ||||
Work in process | |||||
b) | 41040 | 28320 | f) | ||
e) | 9280 | ||||
Bal | 22000 | ||||
Finished goods | |||||
f) | 28320 | 23840 | g) | ||
Bal | 4480 | ||||
3 | Jobs | Direct Material | Direct labor | Factory overheads | Total |
No. 104 | 4930 | 7290 | 2800 | 15020 | |
No. 106 | 2290 | 3530 | 1160 | 6980 | |
Balance of work in process April 30 | 22000 | ||||
4 | Jobs | Direct Material | Direct labor | Factory overheads | Total |
No. 103 | 1460 | 1940 | 1080 | 4480 | |
Balance of work in process April 30 | |||||
Jobs | Direct Material | Direct labor | Factory overheads | Total | |
No. 101 | 1800 | 2940 | 1720 | 6460 | |
No. 102 | 2200 | 3970 | 720 | 6890 | |
No. 103 | 1460 | 1940 | 1080 | 4480 | |
No. 104 | 4930 | 7290 | 2800 | 15020 | |
No. 105 | 3130 | 5560 | 1800 | 10490 | |
No. 106 | 2290 | 3530 | 1160 | 6980 |