In: Accounting
Data: selling price per large Snowie 4$
Ice per snowie (need one per servin)0.2
Spoon straw (need one per serving)0.02
Napking(need two per snowine) 0.01
Serving per gallon of syrup 28
Cost per gallon of syrup (includes concentrate, preservative, and sugar) 4.25
Hourly rate for workers 10
Even registration fee per day 25
Electricity, insurance, maintenance, and permit cost per month 250
Kiosk rental cost per month (12 month) 650
Purchase cost of two ice shavers (5 year life) 3180
Purchase cost of flavor station (5 year life) 1080
Number of days you anticipate opening the kiosk per month 20
Number of hours you will work (no wages required) per day 6
Number of hours you will pay an employee to work in the kiosk per day 8
Questions:
Syrup cost per Snowie (cost gallon/serving per gallon od syrup)
Cost per day (Hourly rate for workers x Number of hours you will pay an employee)
Cost per month( Cost per day above x Number of days kiosk is open per month)
Total variable cost per snowie
Straight-line depreciation- ice shavers($3180/5years/12month)
Straight-line depreciation – flavour station($1080/5/12)
Total fixed cost per month
Answer :
(1). Syrup cost per Snowie
= Cost per Gallon / No of servings per Gallon
= 4.25/2
= 0.15
(2). Cost per day
= Hourly rate for workers * Number of hours you will pay an employee
= 10*8
= 80
(3) Cost per month
= Cost per day above * Nuber of days kiosk is open month
= 80*20
= 1600
(4). Variable cost of Snowie
Particulars | Qty per seving | Amount |
Ice | 1 | 0.2 |
Spoon straw | 1 | 0.02 |
Napkin | 2 | 0.02 |
Syrup | 1 | 0.15 |
Variable cost per Snowie | - | 0.39 |
(5).Straight line depreciation - Ice shavers
= 3180/ 5 years /12 month
= 53
(6). Straight line depreciation - flavour station
= 1080/5/12
= 18
(7). Total fixed cost per month
Particulars | Working | Amount |
Registration fee | 25 per day * 20 day | 500 |
Electricity, insurance, maintenance,and permit | - | 250 |
Kiosk rental | - | 650 |
Wages | - | 1600 |
Depreciation - Ice shavers | - | 53 |
Depreciation - Flavour station | - | 18 |
Total fixed cost per month | - | 3071 |