In: Accounting
Exercise 21-17 (Part Level Submission)
On January 1, 2020, Marin Co. leased a building to Cullumber
Inc. The relevant information related to the lease is as
follows.
1. | The lease arrangement is for 10 years. The building is expected to have a residual value at the end of the lease of $2,900,000 (unguaranteed). | |
2. | The leased building has a cost of $3,400,000 and was purchased for cash on January 1, 2020. | |
3. | The building is depreciated on a straight-line basis. Its estimated economic life is 50 years with no salvage value. | |
4. | Lease payments are $255,000 per year and are made at the beginning of the year. | |
5. | Cullumber has an incremental borrowing rate of 8%, and the rate implicit in the lease is unknown to Cullumber. | |
6. | Both the lessor and the lessee are on a calendar-year basis. |
a.
Prepare the journal entries that Nelson should make in 2020.
b.
Prepare the journal entries that Wise should make in 2020.
Given, Marin Co leased a building to Cullumber Inc for 10 years, while the useful life of the building is 50 years
The building has been leased for 20% [(10/50)*100] of useful life which is less than 75% of useful life to be classified as a Finance lease. So, the lease is classifiesd as an operating Lease.
The present value factor for 10 years , 8% = 7.24689
So the present value of lease payments = $255,000 * 7.24689 = $1,847,957
a. Prepare the journal entries that Marin Co should make in 2020.
Journal Entries in the books of Marin Co For the year 2020 | |||
Date | Particulars | Debit | Credit |
Jan 1,2020 | Buildings A/c | $3,400,000 | |
Cash A/c | $3,400,000 | ||
[To record purchase of Buildings | |||
Jan 1,2020 | Cash A/c | $255,000 | |
Unearned Lease Revenue A/c | $255,000 | ||
[To record the receipt on leased buildings | |||
Jan 31,2020 | Unearned Lease Revenue A/c | $255,000 | |
Lease Revenue A/c | $255,000 | ||
[To recognise the revenue on leased buildings | |||
Jan 31,2020 | Depreciation Expense A/c. ($3,400,00 /50) | $68,000 | |
Accumulated Depreciation A/c - Leased Buildings | $68,000 | ||
[To record depreciation on leased buildings] |
a. Prepare the journal entries that Cullumber Inc should make in 2020.
Journal Entries in the books of Cullumber Inc For the year 2020 | |||
Date | Particulars | Debit | Credit |
Jan 1,2020 | Right of Use Buiding A/c (255,000 * 7.24689) | $1,847,957 | |
Lease Liability | $1,847,957 | ||
{to record right of use of building | |||
Jan 1,2020 | Interest Expense A/c ($1,847,957 * 8%) | $147,836 | |
Lease Expense A/c ($255,000 - $1847,957) | $107,164 | ||
Cash A/c | $255,000 | ||
[To record payment made for leased building | |||
Dec 31,2020 | Lease Liability A/c | $255,000 | |
Right of Use Asset A/c | $255,000 | ||
[To decrease the liability of the building to the extent paid] |