In: Accounting
Periodic Inventory by Three Methods; Cost of Merchandise Sold
The units of an item available for sale during the year were as follows:
Jan. 1 | Inventory | 50 units @ $120 |
Mar. 10 | Purchase | 60 units @ $130 |
Aug. 30 | Purchase | 20 units @ $138 |
Dec. 12 | Purchase | 70 units @ $144 |
There are 80 units of the item in the physical inventory at December 31. The periodic inventory system is used.
Determine the inventory cost and the cost of merchandise sold by three methods. Round interim calculations to one decimal and final answers to the nearest whole dollar.
Cost of Merchandise Inventory and Cost of Merchandise Sold | ||
Inventory Method | Merchandise Inventory | Merchandise Sold |
a. First-in, first-out (FIFO) | $fill in the blank 1 | $fill in the blank 2 |
b. Last-in, first-out (LIFO) | fill in the blank 3 | fill in the blank 4 |
c. Weighted average cost | fill in the blank 5 | fill in the blank 6 |
Solution
Cost of Ending inventory | Cost of goods sold | |
FIFO | $ 11,460 | $ 15,180 |
LIFO | $ 9,900 | $ 16,740 |
Weighted average | $ 10,656 | $ 15,984 |
Working
Units | Cost per unit | value | |
Beginning Balance | 50 | $ 120.00 | $ 6,000 |
Purchases | |||
60 | $ 130.00 | $ 7,800 | |
20 | $ 138.00 | $ 2,760 | |
70 | $ 144.00 | $ 10,080 | |
Cost of goods available for sale | 200 | $ 26,640 |
.
Average Cost of Inventory | ||
Units | (A) | 200 |
Total Cost | (B) | $ 26,640 |
Average Cost | (C=B/A) | $ 133.20 |
.
FIFO | ||||
Total Units Available for sale | 200 | |||
Units Sold | 120 | |||
Closing Stock in Units | 80 | |||
Valuation | ||||
Ending Inventory | 70 | @ | $ 144.00 | $ 10,080.00 |
10 | @ | $ 138.00 | $ 1,380.00 | |
Value Of Ending Inventory | $ 11,460.00 | |||
Cost of Goods sold | 26640 minus 11460 | $ 15,180.00 | ||
LIFO | ||||
Total Units Available for sale | 200 | |||
Units Sold | 120 | |||
Closing Stock in Units | 80 | |||
Valuation | ||||
Ending Inventory | 50 | @ | $ 120.00 | $ 6,000 |
30 | @ | $ 130.00 | $ 3,900 | |
Value Of Ending Inventory | $ 9,900 | |||
Cost of Goods sold | 26640 minus 9900 | $ 16,740 | ||
Weighted Average method | ||||
Total Units Available for sale | 200 | |||
Units Sold | 120 | |||
Closing Stock in Units | 80 | |||
Valuation | ||||
Ending Inventory | 80 | @ | $ 133.20 | $ 10,656 |
Value Of Ending Inventory | $ 10,656 | |||
Cost of Goods sold | (Total Purchase and opening stock Minus Closing Stock) | $ 15,984 |