In: Accounting
Exercise 17-11 (Part Level Submission)
Marin Corporation made the following cash purchases of securities
during 2017, which is the first year in which Marin invested in
securities. 1.
On January 15, purchased 10,140 shares of Sanchez Company’s common
stock at $40.20 per share plus commission $2,120. 2.
On April 1, purchased 5,140 shares of Vicario Co.’s common stock at
$62.40 per share plus commission $3,510. 3.
On September 10, purchased 7,140 shares of WTA Co.’s preferred
stock at $31.80 per share plus commission $5,050.
On May 20, 2017, Marin sold 4,140 shares of Sanchez Company’s
common stock at a market price of $42 per share less brokerage
commissions, taxes, and fees of $3,990. The year-end fair values
per share were Sanchez $36, Vicario $66, and WTA $33.60. In
addition, the chief accountant of Marin told you that the
corporation plans to hold these securities for the long-term but
may sell them in order to earn profits from appreciation in prices.
The equity method of accounting is not appropriate for these stock
purchases.
(c)
Compute the unrealized gains or losses
Solution c:
Computation of unrealised gain (loss) | ||||
Particulars | Sanchez Company | Vicario's company | WTA Co | Total |
Number of shares purchased | 10140 | 5140 | 7140 | |
Purchase price | $40.20 | $62.40 | $31.80 | |
Purchase value | $407,628.00 | $320,736.00 | $227,052.00 | $955,416.00 |
Commission | $2,120.00 | $3,510.00 | $5,050.00 | $10,680.00 |
Total Purchase Cost | $409,748.00 | $324,246.00 | $232,102.00 | $966,096.00 |
Number of shares sold | 4140 | 0 | 0 | |
Cost of shares sold (Purchase cost * number of shares sold / Nos of shares purchased) | $167,293.56 | $0.00 | $0.00 | $167,293.56 |
Balance number of shares at year end | 6000 | 5140 | 7140 | |
Holding cost of balance of number of shares (Purchase cost - Cost of shares sold) | $242,454.44 | $324,246.00 | $232,102.00 | $798,802.44 |
Fair value per share at year end | $36.00 | $66.00 | $33.60 | |
Fair value of shares at year end (Fair value per share * Nos of balance shares) | $216,000.00 | $339,240.00 | $239,904.00 | $795,144.00 |
Unrealized gain or (Losses) (Fair Value - Holding cost) | -$26,454.44 | $14,994.00 | $7,802.00 | -$3,658.44 |