In: Accounting
On January 1st, 2018, MTU Inc. purchased 25,000 of the 100,000 common shares of Blizzard Co. for $14 per share. Blizzard declared a dividend of $30,000 on June 30th, 2018. On Dec. 31, 2018, Blizzard reported net income of $400,000 and the fair market value of its stock at that point in time was $18 per share.
Prepare all necessary journal entries relating to this investment for MTU Inc.
Total Shares | $100,000 | ||||
Shares purchased | $25,000 | ||||
Investment % | 25% | ||||
i.e. Investment in Assocites | |||||
A | Fair Value of the stock | $1,800,000 | |||
Value of 25% stock | $450,000 | (18,00,000 *25%) | |||
Consideration paid | $350,000 | (25,000 shares*$14) | |||
Goodwill | $100,000 | (450,000-350,000) | |||
B | Journal entries | ||||
Date | Accounts & Explaination | Debit $ | Credit $ | ||
01-01-18 | Investment in associate | $350,000 | (25,000 shares*$14) | ||
Cash | $350,000 | ||||
(Investment made in associate) | |||||
30-06-18 | Cash | $30,000 | |||
Investment in associate | $30,000 | ||||
(Dividend paid recorded) | |||||
31-12-18 | Investment in associate | $100,000 | (400,000*25%) | ||
Equity method income in associate | $100,000 | ||||
(Net income of associate recorded) | |||||
Investment A/c | |||||
01-Jan-18 | Beg. Bal. | $0 | |||
01-Jan-18 | Cash | $350,000 | |||
30-Jun-18 | Dividend received | Cash | $30,000 | ||
31-Dec-18 | Equity method income in associate | $100,000 | |||
31-Dec-18 | Ending bal. | $420,000 | |||