Question

In: Accounting

ON JANUARY 1, 2016 FLORIDA PURCHASED ALL THE OUTSTANDING COMMON SHARES OF SUNSHINE CO FOR $3,500,000...

ON JANUARY 1, 2016 FLORIDA PURCHASED ALL THE OUTSTANDING COMMON SHARES OF SUNSHINE CO FOR $3,500,000 CASH.AT THE DATE OF ACQUISITION, SUNSHINE EQUITY ACCOUNTS HAD THE FOLLOWING BALANCES:

COMMON STOCK$500,000

PAID IN CAPITAL$1,800,000

RETAINED EARNINGS$700,000

ALL OF SUNSHINE'S ASSETS WERE FAIRLY STATED EXCEPT FOR THE FOLLOWING:

EQUIPMENT: BOOK VALUE $180,000, FAIR VALUE $270,000, EST LIFE 5 YEARS

BUILDING: BOOK VALUE $600,000, FAIR VALUE $800,000, EST LIFE 10 YEARS

SUNSHINE ALSO HAD A COPYRIGHT WITH A FAIR VALUE OF $160,000 WITH A REMAINING OF 5 YEARS

DURING 2016, SUNSHINE REPORTED NET INCOME OF $1,325,000 AND PAID DIVIDENDS OF $850,000

DURING 2017, SUNSHINE REPORTED NET INCOME OF $900,000 AND PAID DIVIDENDS OF $1,100,000

REQUIRED:  

A.) ANALYZE THE PURCHASE PRICE AND PREPARE A SCHEDULE ALLOCATING THE PURCHASE PRICE

B.)  ASSUME THAT OHIO USES THE EQUITY METHOD TO ACCOUNT FOR ITS INVESTMENT IN BUCKEYE.  PREPARE ALL JOURNAL ENTRIES TO BE MADE ON ITS BOOKS FOR 2016 AND 2017.  EXPLAIN WHY THE ENTRIES ARE MADE.

C.) PREPARE THE CONSOLIDATION WORKSHEET ENTRIES FOR THE YEAR ENDED 2016 AND 2017.  EXPLAIN WHY THE ENTRIES ARE MADE.

Solutions

Expert Solution

A)Purchase Price of Sunshine Company:

Cash Paid to Buy Sunshine   $3,500,000

Value of Total Assets: -$3,000,000

Less: Higher Value of Equipment: $90,000

Higher VALUE of Building: $2,00,000

Higher Value of COPYRIGHT: $160,000

Value of Goodwill: $50,000

B) 1/1/2016 Investment A/C ...............Dr 3,500,000

To Cash A/C.............Cr 3,500,000

(Investments in Buckeye)

31/12/2016 Dividend A/C.........Dr 8,50,000

To Investment A/C ............Cr   8,50,000

(Dividend Accrued on Investments)

31/12/2016 Investment A/C ...............Dr 13,25,000

To Share in Profit of Investment.............Cr   13,25,000 (Profits earned from the net income of investee company)

31/12/2016 Cash A/C......Dr 8,50,000

To Dividend...........Cr   8,50,000

(Dividends Earned in cash)

31/12/2017 Investments A/C.........Dr 9,00,000

To Share in Net Income of Investment   9,00,000

(Income earned at investments)

31/12/2017 Dividend A/C ...................Dr 11,00,000

To Investment A/C ..................Cr   11,00,000

(Dividend Accrued on investments)

31/12/2017 Cash A/C................Dr 11,00,000

To Dividend A/C...................Cr   11,00,000

(Dividend Received)

Under Equity Method, the investment is treated separately and not consolidated with holding company.

C) CONSOLIDATION WORKSHEET ENTRIES FOR THE YEAR ENDED 2016 AND 2017

1/1/2016 Equipment A/C ............Dr 2,70,000

Building A/C ...............Dr 8,00,000

Copyright A/C..............Dr 1,60,000

Goodwill A/C...............Dr 50,000

Other Assets A/C ......Dr 2,220,000

To Cash A/C 35,00,000

(Cash paid for overall Assets purchased by Florida)

31/12/2016 Depreciation A/C ...........Dr 1,34,000

Amortisation A/C ............Dr 32,000

To Equipment A/C ...................Cr 54,000

To Building A/C.........................Cr 80,000

To Copyright A/C......................Cr 32,000

(Being Depreciation, Amortisation Charged for the year on the fair value)

  

31/12/2017 Depreciation A/C ...........Dr 1,34,000

Amortisation A/C ............Dr 32,000

To Equipment A/C ...................Cr 54,000

To Building A/C.........................Cr 80,000

To Copyright A/C......................Cr 32,000

(Being Depreciation, Amortisation Charged for the year on the fair value)

Under Consolidation Method, since we are consolidating assets we will directly charge depreciation at the year end


Related Solutions

On January 1 , 2017, Newyork Capital Corporation purchased 30% of the outstanding common shares of...
On January 1 , 2017, Newyork Capital Corporation purchased 30% of the outstanding common shares of Delta Crating Corp. for $250 million and accounts for this investment under the equity method. The following information is available regarding Delta Crating Corp. ($ in millions) Net identifiable assets at 1/1/2017 acquisition: Fair Value 700 Book Value 500 2017 Net Income 100 2017 Dividends declared and paid 30 2018 net income 80 2018 dividends declared and paid 20 12/31/2017 fair value (based on...
On January 1, 2016, Pride Corporation purchased 90 percent of the outstanding voting shares of Star,...
On January 1, 2016, Pride Corporation purchased 90 percent of the outstanding voting shares of Star, Inc. for $622,000 cash. The acquisition-date fair value of the noncontrolling interest was $69,000. At January 1, 2016, Star’s net assets had a total carrying amount of $483,000. Equipment (eight-year remaining life) was undervalued on Star’s financial records by $52,000. Any remaining excess fair value over book value was attributed to a customer list developed by Star (four-year remaining life), but not recorded on...
On January 1, 2016, Alpha Corporation had 300,000 shares of common stock outstanding with a par...
On January 1, 2016, Alpha Corporation had 300,000 shares of common stock outstanding with a par value of $3 per share. On March 31, Alpha Corporation declared a 10% stock dividend when the market value was $8 per share. Use this information to prepare the General Journal entry (without explanation) for March 31. If no entry is required then write "No Entry Required."
On January 5, 2008, Grace Co. purchased 70% of the outstanding shares of Leo Co. at...
On January 5, 2008, Grace Co. purchased 70% of the outstanding shares of Leo Co. at a cost of P500,000. On that date, the outstanding ordinary shares of Leo had a P700,000 balance, while accumulated profits had a P100,000 balance. All the book values of assets and liabilities of Leo approximated their fair values except for an equipment which was understated by P50,000 For the year 2008, Grace sold an equipment to Leo reporting a gain on sale of P25,000...
   On January 1, 2016, A Corp. issued shares of its common stock to acquire all of...
   On January 1, 2016, A Corp. issued shares of its common stock to acquire all of the outstanding common stock of B Inc. B’s book value was only $140,000 at the time, but A issued 12,000 shares having a par value of $1 per share and a fair value of $20 per share. A was willing to convey these shares because it felt that buildings (ten-year life) were undervalued on B's records by $60,000 while equipment (five-year life) was undervalued...
On January 1, Year 5, Blake Corporation purchased 25% of the outstanding common shares of Stergis...
On January 1, Year 5, Blake Corporation purchased 25% of the outstanding common shares of Stergis Limited for $2,150,000. The following relates to Stergis since the acquisition date: Year Net Income Other Comprehensive Income Dividends Paid Year 5 $ 60,200 $12,600 $86,000 Year 6 172,000 34,400 86,000 Required: (a) Assume that Blake is a public company and the number of shares held by Blake is enough to give it significant influence over Stergis. Prepare all the journal entries that Blake...
On January 1, 2018, Bluewater Ltd. purchased 50% of the outstanding common shares of Huey Corp....
On January 1, 2018, Bluewater Ltd. purchased 50% of the outstanding common shares of Huey Corp. for $500,000 cash and has the ability to significantly influence Huey Corp.'s financial and operating policies. At the date of acquisition of the shares, Huey Corp.'s net assets had a fair value of $700,000. Their carrying value was $200,000. The difference was attributable to the fair value of Huey Corp.'s buildings and its land exceeding carrying value, each accounting for one half of the...
On January 1, 2011, Perelli Company purchased 90,000 of the 100,000 outstanding shares of common stock...
On January 1, 2011, Perelli Company purchased 90,000 of the 100,000 outstanding shares of common stock of Singer Company as a long-term investment. The purchase price of $5,003,400 was paid in cash. At the purchase date, the balance sheet of Singer Company included the following: Current assets $2,904,100 Long-term assets 3,888,100 Other assets 764,000 Current liabilities 1,547,100 Common stock, $20 par value 2,001,400 Other contributed capital 1,888,600 Retained earnings 1,612,000 Additional data on Singer Company for the four years following...
On January 1, Year 4, Handy Company (Handy) purchased 70% of the outstanding common shares of...
On January 1, Year 4, Handy Company (Handy) purchased 70% of the outstanding common shares of Dandy Limited (Dandy) for $7,000. On that date, Dandy’s shareholders’ equity consisted of common shares of $390 and retained earnings of $5,900. The financial statements for Handy and Dandy for Year 9 were as follows: BALANCE SHEETS At December 31, Year 9 Handy Dandy Cash $ 1,480 $ 920 Accounts receivable 2,940 1,190 Inventory 3,540 3,060 Property, plant, and equipment—net 4,480 3,150 Investment in...
4. On January 1, 2019, Roberts Inc. purchased 10% of the outstanding 1,000,000 common shares of...
4. On January 1, 2019, Roberts Inc. purchased 10% of the outstanding 1,000,000 common shares of Sunk for $200,000. Roberts Inc. considers this investment to be a non-strategic investment. At the December 31, 2020-year end, the fair value of this investment was $208,000. Sunk's profit in 2020 was $100,000. Sunk paid a dividend of $.60 per common share. On January 1, 2021, Robert decided to buy an additional 25% of Sunk's 1,000,000 common shares for $500,000. This second purchase allowed...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT