In: Finance
Using the balance sheets and income statements calculate the following ratios for both Carson and BGT found below:
Balance Sheet ($000) | Carson Electronics, Inc. | BGT Electronics, Inc. |
Cash | $1,970 | $1,450 |
Accounts receivable | 4450 | 5990 |
Inventories | 1540 | 2470 |
Current assets | $7,960 | $9,910 |
Net fixed assets | 16000 | 24980 |
Total assets | $23,960 | $34,890 |
Accounts payable | $2,500 | $5,050 |
Accrued expenses | 980 | 1470 |
Short-term notes payable | 3520 | 1520 |
Current liabilities | $7,000 | $8,040 |
Long-term debt | 8030 | 4020 |
Owners' equity | 8930 | 22830 |
Total liabilities and owners' equity | $23,960 | $34,890 |
Income Statement ($000) | Carson Electronics, Inc. | BGT Electronics, Inc. |
Net sales (all credit) | $47,980 | $70,020 |
Cost of goods sold | (35,990) | (42,050) |
Gross profit | $11,990 | $27,970 |
Operating expenses | (7,980) | (11,960) |
Net operating income | $4,010 | $16,010 |
Interest expense | (1,110) | (540) |
Earnings before taxes | $2,900 | $15,470 |
Income taxes (35%) | (1,015) | (5,415) |
Net income | $1,885 | $10,055 |
Carson's operating return on assets is ___%. (Round to one decimal place.)
BGT's operating return on assets is ___%. (Round to one decimal place.)
Carson's debt ratio is ___%. (Round to two decimal place.)
BGT's debt ratio is __ %. (Round to two decimal place.)
Carson's average collection period is ___days. (Round to one decimal place.)
BGT's average collection period is ___ days. (Round to one decimal place.)
Carson's fixed asset turnover is ___. (Round to two decimal places.)
BGT's fixed asset turnover is ___. (Round to two decimal places.)
Carson's return on equity is ___%. (Round to one decimal place.)
BGT's return on equity is ___%. (Round to two decimal place.)
Balance Sheet ($000) | Carson Electronics, Inc. | BGT Electronics, Inc. | Income Statement ($000) | Carson Electronics, Inc. | BGT Electronics, Inc. | |
Cash | $1,970 | $1,450 | Net sales (all credit) | $47,980 | $70,020 | |
Accounts receivable | 4450 | 5990 | Cost of goods sold | -35,990 | -42,050 | |
Inventories | 1540 | 2470 | Gross profit | $11,990 | $27,970 | |
Current assets | $7,960 | $9,910 | Operating expenses | -7,980 | -11,960 | |
Net fixed assets | 16000 | 24980 | Net operating income | $4,010 | $16,010 | |
Total assets | $23,960 | $34,890 | Interest expense | -1,110 | -540 | |
Earnings before taxes | $2,900 | $15,470 | ||||
Accounts payable | $2,500 | $5,050 | Income taxes (35%) | -1,015 | -5,415 | |
Accrued expenses | 980 | 1470 | Net income | $1,885 | $10,055 | |
Short-term notes payable | 3520 | 1520 | ||||
Current liabilities | $7,000 | $8,040 | ||||
Long-term debt | 8030 | 4020 | ||||
Owners' equity | 8930 | 22830 | ||||
Total liabilities and owners' equity | $23,960 | $34,890 |
Given above are the case facts. I have answered all the questions below along with the required formulaes:
Carson's operating return on assets is | Net Operating Income/Total Assets | 17% |
BGT's operating return on assets is | Net Operating Income/Total Assets | 46% |
Carson's debt ratio is | Total Debt/Total Equity | 1.29 |
BGT's debt ratio is | Total Debt/Total Equity | 0.24 |
Carson's average collection period is | Days Sales Outstanding-->365/(Total Credit sales/account receivables) | 33.9 |
BGT's average collection period is | Days Sales Outstanding-->365/(Total Credit sales/account receivables) | 31.2 |
Carson's fixed asset turnover is | Net Sales/Total Fixed Assets | 2.00 |
BGT's fixed asset turnover is | Net Sales/Total Fixed Assets | 2.01 |
Carson's return on equity is | Net Income/Total Equity | 0.2 |
BGT's return on equity is | Net Income/Total Equity | 0.4 |
Please reach out for any further clarifications