In: Finance
Using the balance sheets and income statements calculate the following ratios for both Carson and BGT found below:
| Balance Sheet ($000) | Carson Electronics, Inc. | BGT Electronics, Inc. |
| Cash | $1,970 | $1,450 |
| Accounts receivable | 4450 | 5990 |
| Inventories | 1540 | 2470 |
| Current assets | $7,960 | $9,910 |
| Net fixed assets | 16000 | 24980 |
| Total assets | $23,960 | $34,890 |
| Accounts payable | $2,500 | $5,050 |
| Accrued expenses | 980 | 1470 |
| Short-term notes payable | 3520 | 1520 |
| Current liabilities | $7,000 | $8,040 |
| Long-term debt | 8030 | 4020 |
| Owners' equity | 8930 | 22830 |
| Total liabilities and owners' equity | $23,960 | $34,890 |
| Income Statement ($000) | Carson Electronics, Inc. | BGT Electronics, Inc. |
| Net sales (all credit) | $47,980 | $70,020 |
| Cost of goods sold | (35,990) | (42,050) |
| Gross profit | $11,990 | $27,970 |
| Operating expenses | (7,980) | (11,960) |
| Net operating income | $4,010 | $16,010 |
| Interest expense | (1,110) | (540) |
| Earnings before taxes | $2,900 | $15,470 |
| Income taxes (35%) | (1,015) | (5,415) |
| Net income | $1,885 | $10,055 |
Carson's operating return on assets is ___%. (Round to one decimal place.)
BGT's operating return on assets is ___%. (Round to one decimal place.)
Carson's debt ratio is ___%. (Round to two decimal place.)
BGT's debt ratio is __ %. (Round to two decimal place.)
Carson's average collection period is ___days. (Round to one decimal place.)
BGT's average collection period is ___ days. (Round to one decimal place.)
Carson's fixed asset turnover is ___. (Round to two decimal places.)
BGT's fixed asset turnover is ___. (Round to two decimal places.)
Carson's return on equity is ___%. (Round to one decimal place.)
BGT's return on equity is ___%. (Round to two decimal place.)
| Balance Sheet ($000) | Carson Electronics, Inc. | BGT Electronics, Inc. | Income Statement ($000) | Carson Electronics, Inc. | BGT Electronics, Inc. | |
| Cash | $1,970 | $1,450 | Net sales (all credit) | $47,980 | $70,020 | |
| Accounts receivable | 4450 | 5990 | Cost of goods sold | -35,990 | -42,050 | |
| Inventories | 1540 | 2470 | Gross profit | $11,990 | $27,970 | |
| Current assets | $7,960 | $9,910 | Operating expenses | -7,980 | -11,960 | |
| Net fixed assets | 16000 | 24980 | Net operating income | $4,010 | $16,010 | |
| Total assets | $23,960 | $34,890 | Interest expense | -1,110 | -540 | |
| Earnings before taxes | $2,900 | $15,470 | ||||
| Accounts payable | $2,500 | $5,050 | Income taxes (35%) | -1,015 | -5,415 | |
| Accrued expenses | 980 | 1470 | Net income | $1,885 | $10,055 | |
| Short-term notes payable | 3520 | 1520 | ||||
| Current liabilities | $7,000 | $8,040 | ||||
| Long-term debt | 8030 | 4020 | ||||
| Owners' equity | 8930 | 22830 | ||||
| Total liabilities and owners' equity | $23,960 | $34,890 |
Given above are the case facts. I have answered all the questions below along with the required formulaes:
| Carson's operating return on assets is | Net Operating Income/Total Assets | 17% |
| BGT's operating return on assets is | Net Operating Income/Total Assets | 46% |
| Carson's debt ratio is | Total Debt/Total Equity | 1.29 |
| BGT's debt ratio is | Total Debt/Total Equity | 0.24 |
| Carson's average collection period is | Days Sales Outstanding-->365/(Total Credit sales/account receivables) | 33.9 |
| BGT's average collection period is | Days Sales Outstanding-->365/(Total Credit sales/account receivables) | 31.2 |
| Carson's fixed asset turnover is | Net Sales/Total Fixed Assets | 2.00 |
| BGT's fixed asset turnover is | Net Sales/Total Fixed Assets | 2.01 |
| Carson's return on equity is | Net Income/Total Equity | 0.2 |
| BGT's return on equity is | Net Income/Total Equity | 0.4 |
Please reach out for any further clarifications