Question

In: Finance

Using the balance sheets and income statements calculate the following ratios for both Carson and​ BGT...

Using the balance sheets and income statements calculate the following ratios for both Carson and​ BGT found below:

Balance Sheet ($000) Carson Electronics, Inc. BGT Electronics, Inc.
Cash $1,970 $1,450
Accounts receivable 4450 5990
Inventories 1540 2470
Current assets $7,960 $9,910
Net fixed assets 16000 24980
Total assets $23,960 $34,890
Accounts payable $2,500 $5,050
Accrued expenses 980 1470
Short-term notes payable 3520 1520
Current liabilities $7,000 $8,040
Long-term debt 8030 4020
Owners' equity 8930 22830
Total liabilities and owners' equity $23,960 $34,890
Income Statement ($000) Carson Electronics, Inc. BGT Electronics, Inc.
Net sales (all credit) $47,980 $70,020
Cost of goods sold (35,990) (42,050)
Gross profit $11,990 $27,970
Operating expenses (7,980) (11,960)
Net operating income $4,010 $16,010
Interest expense (1,110) (540)
Earnings before taxes $2,900 $15,470
Income taxes (35%) (1,015) (5,415)
Net income $1,885 $10,055

Carson's operating return on assets is ___%. (Round to one decimal place.)

BGT's operating return on assets is ___%. (Round to one decimal place.)

Carson's debt ratio is ___%. (Round to two decimal place.)

BGT's debt ratio is __ %. (Round to two decimal place.)

Carson's average collection period is ___days. (Round to one decimal place.)

BGT's average collection period is ___ days. (Round to one decimal place.)

Carson's fixed asset turnover is ___. (Round to two decimal places.)

BGT's fixed asset turnover is ___. (Round to two decimal places.)

Carson's return on equity is ___%. (Round to one decimal place.)

BGT's return on equity is ___%. (Round to two decimal place.)

Solutions

Expert Solution

Balance Sheet ($000) Carson Electronics, Inc. BGT Electronics, Inc. Income Statement ($000) Carson Electronics, Inc. BGT Electronics, Inc.
Cash $1,970 $1,450 Net sales (all credit) $47,980 $70,020
Accounts receivable 4450 5990 Cost of goods sold -35,990 -42,050
Inventories 1540 2470 Gross profit $11,990 $27,970
Current assets $7,960 $9,910 Operating expenses -7,980 -11,960
Net fixed assets 16000 24980 Net operating income $4,010 $16,010
Total assets $23,960 $34,890 Interest expense -1,110 -540
Earnings before taxes $2,900 $15,470
Accounts payable $2,500 $5,050 Income taxes (35%) -1,015 -5,415
Accrued expenses 980 1470 Net income $1,885 $10,055
Short-term notes payable 3520 1520
Current liabilities $7,000 $8,040
Long-term debt 8030 4020
Owners' equity 8930 22830
Total liabilities and owners' equity $23,960 $34,890

Given above are the case facts. I have answered all the questions below along with the required formulaes:

Carson's operating return on assets is Net Operating Income/Total Assets 17%
BGT's operating return on assets is Net Operating Income/Total Assets 46%
Carson's debt ratio is Total Debt/Total Equity 1.29
BGT's debt ratio is Total Debt/Total Equity 0.24
Carson's average collection period is Days Sales Outstanding-->365/(Total Credit sales/account receivables) 33.9
BGT's average collection period is Days Sales Outstanding-->365/(Total Credit sales/account receivables) 31.2
Carson's fixed asset turnover is Net Sales/Total Fixed Assets 2.00
BGT's fixed asset turnover is Net Sales/Total Fixed Assets 2.01
Carson's return on equity is Net Income/Total Equity 0.2
BGT's return on equity is Net Income/Total Equity 0.4

Please reach out for any further clarifications


Related Solutions

Using the balance sheets and income statements calculate the following ratios for both Carson and​ BGT...
Using the balance sheets and income statements calculate the following ratios for both Carson and​ BGT found below: Balance Sheet ($000) Carson Electronics, Inc. BGT Electronics, Inc. Cash $1,970 $1,450 Accounts receivable 4450 5990 Inventories 1540 2470 Current assets $7,960 $9,910 Net fixed assets 16000 24980 Total assets $23,960 $34,890 Accounts payable $2,500 $5,050 Accrued expenses 980 1470 Short-term notes payable 3520 1520 Current liabilities $7,000 $8,040 Long-term debt 8030 4020 Owners' equity 8930 22830 Total liabilities and owners' equity...
Which of the following is a difference between balance sheets and income statements? a. Balance sheets...
Which of the following is a difference between balance sheets and income statements? a. Balance sheets are also known as profit and loss statements, whereas income statements are also known as statements of financial position. b. Balance sheets are used to track a business's liquidity, efficiency, and profitability over time compared to other businesses in its industry, whereas income statements are quantitative plans through which managers decide how to allocate available money to best accomplish company goals. c. Balance sheets...
the income statements, balance sheets and financial ratios that you learned in your Accounting courses? Which...
the income statements, balance sheets and financial ratios that you learned in your Accounting courses? Which line items in income statements and balance sheets; and which financial ratios based on the two reports can you identify that can give you clues and information on how well your supply chain is being managed?
Compute and Interpret Liquidity, Solvency and Coverage Ratios Balance sheets and income statements for Lockheed Martin...
Compute and Interpret Liquidity, Solvency and Coverage Ratios Balance sheets and income statements for Lockheed Martin Corporation follow. Refer to these financial statements to answer the requirements. Consolidated Statements of Earnings Year Ended December 31 (In millions) 2016 2015 Net sales Products $ 40,365 $ 34,868 Services 6,883 5,668 Total net sales 47,248 40,536 Cost of sales Products (36,616) (31,091) Services (6,040) (4,824) Severance and other charges (80) (82) Other unallocated costs 550 (47) Total cost of sales (42,186) (36,044)...
Compute and Interpret Liquidity, Solvency and Coverage Ratios Balance sheets and income statements for Lockheed Martin...
Compute and Interpret Liquidity, Solvency and Coverage Ratios Balance sheets and income statements for Lockheed Martin Corporation follow. Refer to these financial statements to answer the requirements. Income Statement Year Ended December 31 (In millions) 2005 2004 2003 Net sales Products $ 31,518 $ 30,202 $ 27,290 Service 5,695 5,324 4,534 37,213 35,526 31,824 Cost of sales Products 27,882 27,637 25,306 Service 5,073 4,765 4,099 Unallocated coporate costs 803 914 443 33,758 33,316 29,848 3,455 2,210 1,976 Other income (expenses),...
Compute and Interpret Liquidity, Solvency and Coverage Ratios Balance sheets and income statements for Lockheed Martin...
Compute and Interpret Liquidity, Solvency and Coverage Ratios Balance sheets and income statements for Lockheed Martin Corporation follow. Refer to these financial statements to answer the requirements. Income Statement Year Ended December 31 (In millions) 2005 2004 2003 Net sales Products $ 31,518 $ 30,202 $ 27,290 Service 5,695 5,324 4,534 37,213 35,526 31,824 Cost of sales Products 28,800 27,879 25,306 Service 5,073 4,765 4,099 Unallocated coporate costs 803 914 443 34,676 33,558 29,848 2,537 1,968 1,976 Other income (expenses),...
Compute and Interpret Liquidity, Solvency and Coverage Ratios Balance sheets and income statements for Lockheed Martin...
Compute and Interpret Liquidity, Solvency and Coverage Ratios Balance sheets and income statements for Lockheed Martin Corporation follow. Refer to these financial statements to answer the requirements. Income Statement Year Ended December 31 (In millions) 2005 2004 2003 Net sales Products $ 31,518 $ 30,202 $ 27,290 Service 5,695 5,324 4,534 37,213 35,526 31,824 Cost of sales Products 27,882 27,637 25,306 Service 5,073 4,765 4,099 Unallocated coporate costs 803 914 443 33,758 33,316 29,848 3,455 2,210 1,976 Other income (expenses),...
Compute and Interpret Liquidity, Solvency and Coverage Ratios Balance sheets and income statements for Lockheed Martin...
Compute and Interpret Liquidity, Solvency and Coverage Ratios Balance sheets and income statements for Lockheed Martin Corporation follow. Refer to these financial statements to answer the requirements. Income Statement Year Ended December 31 (In millions) 2005 2004 2003 Net sales Products $ 31,518 $ 30,202 $ 27,290 Service 5,695 5,324 4,534 37,213 35,526 31,824 Cost of sales Products 27,882 27,637 25,306 Service 5,073 4,765 4,099 Unallocated coporate costs 803 914 443 33,758 33,316 29,848 3,455 2,210 1,976 Other income (expenses),...
Compute and Interpret Liquidity, Solvency and Coverage Ratios Balance sheets and income statements for Lockheed Martin...
Compute and Interpret Liquidity, Solvency and Coverage Ratios Balance sheets and income statements for Lockheed Martin Corporation follow. Refer to these financial statements to answer the requirements. Consolidated Statements of Earnings Year Ended December 31 (In millions) 2016 2015 Net sales Products $ 40,365 $ 34,868 Services 6,883 5,668 Total net sales 47,248 40,536 Cost of sales Products (36,616) (31,091) Services (6,040) (4,824) Severance and other charges (80) (82) Other unallocated costs 550 (47) Total cost of sales (42,186) (36,044)...
Compute and Interpret Liquidity, Solvency and Coverage Ratios Balance sheets and income statements for Lockheed Martin...
Compute and Interpret Liquidity, Solvency and Coverage Ratios Balance sheets and income statements for Lockheed Martin Corporation follow. Refer to these financial statements to answer the requirements. Consolidated Statements of Earnings Year Ended December 31 (In millions) 2012 2011 2010 Net sales Products $ 37,817 $ 36,925 $ 36,380 Services 9,365 9,574 9,291 Total net sales 47,182 46,499 45,671 Cost of sales Products (33,495) (32,968) (32,539) Services (8,383) (8,514) (8,382) Severance and other charges (48) (136) (220) Other unallocated costs...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT