In: Accounting
On January 2, 2020, Crane Company began construction of a new
citrus processing plant. The automated plant was finished and ready
for use on September 30, 2021. Expenditures for the construction
were as follows:
January 2, 2020 | $ 604000 |
September 1, 2020 | 1809600 |
December 31, 2020 | 1809600 |
March 31, 2021 | 1809600 |
September 30, 2021 | 1196000 |
Crane Company borrowed $3240000 on a construction loan at 12%
interest on January 2, 2020. This loan was outstanding during the
construction period. The company also had $12480000 in 9% bonds
outstanding in 2020 and 2021.
The interest capitalized for 2021 was:
$355107
$84676
$291600
$376276
$355,107
Interest | ||
($3,240,000 x 12% x 9/12) | 291600 | |
($940,848 x 9% x 9/12) | 63507 | |
355,107 | ||
Expenditures | Proportion of year | Average accumulated expenditures |
4,368,064 | 9/12 | 3,276,048 |
1,809,600 | 6/12 | 904,800 |
1,196,000 | 0/12 | - |
4,180,848 | ||
Average expenditures for 2020 = $1,207,200 | ||
[($604,000 x 12/12) + ($1,809,600 x 4/12) ] | ||
Interest = $1,207,200 x 12% = $144,864 | ||