Question

In: Finance

BALANCE SHEETS: Assets: Cash &nbs

BALANCE SHEETS:

Assets:

Cash 120,000 160,000

Accounts Receivable 520,000 620,000

Inventory 305,000 290,000

Fixed Assets, net 410,000 510,000

Total Assets 1,355,000 1,580,000

Liabilities and Equity:

Accounts Payable 350,000 $375,000

Long-term Debt 500,000 625,000

Common Stock 50,000 75,000

Retained Earnings 455,000 505,000

Total Liabilities and Equity 1,355,000 1,580,000

INCOME STATEMENT:

Revenue 3,500,000

Cost of Goods Sold 2,275,000

General and Administrative 515,000

Depreciation Expense 120,000

Earnings Before Interest and Taxes 590,000

Interest Expense 40,000

Pretax Net Income 550,000

Income Taxes 167,000

Net Income 383,000

What was Gannon’s investment in net working capital for 2017?

Expert Solution

Formula to calculate investment in net working capital
Investment in net working capital = Net working capital of 2017 - Net working capital of 2016

Formula to calculate net working capital
Net working capital = Current assets - Current Liabilities

Calculation of net working capital in 2017
Net working capital = Cash + Accounts receivable + Inventory - Accounts payable
Net working capital = 160,000 + 620,000 + 290,000 - 375,000
Net working capital (2016)		$695,000

Calculation of net working capital in 2016
Net working capital = Cash + Accounts receivable + Inventory - Accounts payable
Net working capital = 120,000 + 520,000 + 305,000 - 350,000
Net working capital (2017)		$595,000

Calculation of investment in net working capital
Investment in net working capital = 695,000 - 595,000
Investment in net working capital		$100,000

Gannon's investment in net working capital for 2017 is $100,000

jeff jeffy answered 1 year ago

ALLENDALE COMPANY Balance Sheets As of December 31 2019 2018 Assets Current assets Cash $ 40,000...

ALLENDALE COMPANY Balance Sheets As of December 31 2019 2018 Assets Current assets Cash $ 40,000 $ 36,000 Marketable securities 20,000 6,000 Accounts receivable (net) 54,000 46,000 Inventories 135,000 143,000 Prepaid items 25,000 10,000 Total current assets 274,000 241,000 Investments 27,000 20,000 Plant (net) 270,000 255,000 Land 29,000 24,000 Total assets $ 600,000 $ 540,000 Liabilities and Stockholders’ Equity Liabilities Current liabilities Notes payable $ 17,000 $ 6,000 Accounts payable 113,800 100,000 Salaries payable 21,000 15,000 Total current liabilities 151,800...

Balance Sheets (in millions of dollars) 2020 2019 Assets Cash and cash equivalents $600 $495 Accounts...

Balance Sheets (in millions of dollars) 2020 2019 Assets Cash and cash equivalents $600 $495 Accounts receivable $626 $525 Inventories $285 $240 Total current assets $1,511 $1,260 Net fixed assets $1,590 $1,470 Total assets $3,101 $2,730 Liabilities and equity Accounts payable $248 $195 Accruals $195 $180 Notes payable $189 $195 Total current liabilities $632 $570 Long-term debt $356 $300 Total liabilities $987 $870 Common stock $570 $570 Retained Earnings $1,544 $1,290 Total common equity $2,114 $1,860 Total liabilities and equity...

Question: What is the net increase in cash for the period? Assets Cash &nbs

Question: What is the net increase in cash for the period? Assets Cash $500,000 Accounts Receivable 700,000 Inventory 300,000 Property, Plant & Equipment 900,000 Accumulated Depreciation (100,000) Total Assets $2,300,000 Liabilities & Equity Accounts Payable $300,000 Notes Payable 1,000,000 Common Stock 500,000 Retained Earnings 500,000 Total Liabilities & Equity $2,300,000 Journal Entries for January 2013 Transaction 1: Sales Return The buyer returns...

PHAROAH COMPANY Balance Sheets December 31 (in thousands) 2022 2021 Current assets Cash and cash equivalents...

PHAROAH COMPANY Balance Sheets December 31 (in thousands) 2022 2021 Current assets Cash and cash equivalents $330 $360 Accounts receivable (net) 570 500 Inventory 640 570 Prepaid expenses 130 160 Total current assets 1,670 1,590 Property, plant, and equipment (net) 410 380 Investments 110 110 Intangibles and other assets 530 510 Total assets $2,720 $2,590 Current liabilities $920 $890 Long-term liabilities 660 560 Stockholders’ equity—common 1,140 1,140 Total liabilities and stockholders’ equity $2,720 $2,590 PHAROAH COMPANY Income Statements For the...

SMART CORPORATION Balance Sheets At December 31 2010 2009 Assets: Cash $ 24,640 $ 23,040...

SMART CORPORATION Balance Sheets At December 31 2010 2009 Assets: Cash $ 24,640 $ 23,040 Accounts receivable 32,180 29,400 Merchandise inventory 73,125 61,710 Long-term investments 55,900 56,400 Equipment 175,500 145,500 Accumulated depreciation (33,550) (31,200) Total assets $327,795 $284,850 Liabilities: Accounts payable $ 65,000 $40,380 Income taxes payable 10,725 10,200 Bonds payable 48,750 66,000 Total liabilities $124,475 $116,580 Equity: Common stock 117,000 96,000 Contributed capital in excess of par 13,000...

Below are the year-end balance sheets for Lowell Enterprises: Assets: 2018 2017 Cash $ 200,000 $ ...

Below are the year-end balance sheets for Lowell Enterprises: Assets: 2018 2017 Cash $ 200,000 $ 170,000 Accounts receivable 864,000 700,000 Inventories 2,000,000 1,400,000 Total current assets $3,064,000 $2,270,000 Net fixed assets 6,000,000 5,600,000 Total assets $9,064,000 $7,870,000 Liabilities and equity: Accounts payable $1,400,000 $1,090,000 Notes payable 1,600,000 1,800,000 Total current liabilities $3,000,000 $2,890,000 Long-term debt 2,400,000 2,400,000 Common stock 3,000,000 2,000,000 Retained earnings 664,000 580,000 Total common equity $3,664,000 $2,580,000 Total liabilities and equity...

An FI has the following Balance Sheet (in millions of dollars): Assets&nbs

An FI has the following Balance Sheet (in millions of dollars): Assets Liabilities and Equity Cash $40 Deposits $135 Loans $100 Equity $15 Securities $10 The FI is expecting a $50 million net deposit drain. Show the FI's new balance sheet if: The Stored Liquidity method is used to meet the liquidity shortfall The FI purchases liabilities to offset this expected drain.

Chang and Smith Tours has the following balance sheets: 20182019 Assets Cash $190 $190 Accounts...

Chang and Smith Tours has the following balance sheets: 2018 2019 Assets Cash $190 $190 Accounts Receivable 684 726 Inventory 918 1,023 Net Fixed Assets 2,027 1,996 Total Assets $3,819 $3,935 Liabilities and Equity Accounts Payable $788 $818 Notes Payable 306 302 Long-Term Debt 1,647 1,722 Stockholders' Equity 1,078 1,093 Total Liabilities and Equity $3,819 $3,935 What is the change in net working capital during the year 2019? Group of answer choices$90$46$175$121

Below are the 2018 and 2019 year-end balance sheets for Tran Enterprises: Assets: 2018 2017 Cash...

Below are the 2018 and 2019 year-end balance sheets for Tran Enterprises: Assets: 2018 2017 Cash $ 200,000 $ 170,000 Accounts receivable 864,000 700,000 Inventories 2,000,000 1,400,000 Total current assets $3,064,000 $2,270,000 Net fixed assets 6,000,000 5,600,000 Total assets $9,064,000 $7,870,000 Liabilities and equity: Accounts payable $1,400,000 $1,090,000 Notes payable to bank 1,600,000 1,800,000 Total current liabilities $3,000,000 $2,890,000 Long-term debt 2,400,000 2,400,000 Common stock 3,000,000 2,000,000 Retained earnings 664,000 580,000 Total common equity $3,664,000 $2,580,000 Total liabilities and equity...

Joshua & White Technology: December 31 Balance Sheets (Thousands of Dollars) 2019 2018 Assets Cash $...

Joshua & White Technology: December 31 Balance Sheets (Thousands of Dollars) 2019 2018 Assets Cash $ 21,000 $ 20,000 Short-term investments 3,759 3,240 Accounts receivable 52,500 48,000 Inventories 84,000 56,000 Total current assets $161,259 $127,240 Net fixed assets 223,097 200,000 Total assets $384,356 $327,240 Liabilities and Equity Accounts payable $ 33,600 $ 32,000 Accruals 12,600 12,000 Notes payable 19,929 6,480 Total current liabilities $ 66,129 $ 50,480 Long-term debt ...