Question

In: Accounting

Question: What is the net increase in cash for the period? Assets Cash                              &nbs

Question: What is the net increase in cash for the period?

Assets

Cash                                                                                          $500,000

Accounts Receivable                                                                  700,000                             

Inventory                                                                                     300,000

Property, Plant & Equipment                                                       900,000

Accumulated Depreciation                                                    (100,000)            

Total Assets                                                                           $2,300,000

Liabilities & Equity

Accounts Payable                                                                       $300,000

Notes Payable                                                                            1,000,000

Common Stock                                                                             500,000

Retained Earnings                                                                        500,000

Total Liabilities & Equity                                                      $2,300,000

Journal Entries for January 2013

Transaction 1: Sales Return

The buyer returns merchandise to the seller.

Journal Entry:                                                                                   Dr.                              Cr.

Sales Returns & Allowances                                                      22,000

Accounts Receivable                                                                                           22,000

Transaction 2: Sales Discounts

Description: Recorded collection within 2/10, n/30 period.

Journal Entry:                                                                                    Dr.                              Cr.

Cash                                                                                                24,500

  Sales Discounts                                                                                    500

                  Accounts Receivable                                                                                           25,000

Journal Entry:                                                                                       Dr.                             Cr.

Cash                                                                                                 155,000

Sales Revenue                                                                                                      155,000

Transaction 4: Cost Flow Assumption

Recorded cost of goods sold under one of the cost flow assumptions.

Journal Entry:                                                                                     Dr.                             Cr.

Cost of Goods Sold                                                                           45,000

                Inventory                                                                                                              45,000                                                                                              

Transaction 5: Recording Estimated Uncollectible

Description: The credit manager estimates that $16,000 of sales will be uncollectible.

Journal Entry:                                                                                      Dr.                             Cr.

Bad Debts Expense                                                                         16,000

                Allowance for Doubtful Accounts                                                                        16,000

Transaction 6: Write-off of an uncollectible account

Description: The credit manager authorizes a write-off of a $5,500 balance owed by a customer.

Journal Entry:                                                                                      Dr.                             Cr.

Allowance for Doubtful Accounts                                                   5,500

                Accounts Receivable                                                                                             5,500

Transaction 7: Depreciation Expense

Recorded depreciation expense under one of the depreciation methods.

Journal Entry:                                                                                    Dr.                               Cr.

Depreciation Expense                                                                    12,000

Accumulated Depreciation                                                                                  12,000

                  Transaction 8: Investment by Stockholders
                  Description: Invested $55,000 cash in the business in exchange for common stock.
                  Journal Entry:                                                                                      Dr.                               Cr.

                  Cash                                                                                                  55,000

                                    Common Stock                                                                                                     55,000

                  Transaction 9: Dividends

                  Description: The corporation pays a dividend of $4,700 in cash to the stockholders.

                  Journal Entry:                                                                                      Dr.                              Cr.

                  Dividends                                                                                            4,700

                                    Cash                                                                                                                      4,700

                  Transaction 10: Purchase of Equipment

                  Description: Purchases computer equipment for $7,800 cash.

                  Journal Entry:                                                                                     Dr.                             Cr.

                  Equipment                                                                                           7,800

                                    Cash                                                                                                                      7,800

                Transaction 11: Purchase of Supplies on Credit

                Description: Purchases $4,800 of inventory on credit.

                Journal Entry:                                                                                       Dr.                              Cr.

                Inventory                                                                                              4,800

                                     Accounts Payable                                                                                                 4,800

Solutions

Expert Solution

  • All working forms part of the answer
  • Working for Transactions affecting cash balance. Figures in “()” represents payment or decrease in cash

Beginning Cash balance

$ 5,00,000.00

Transaction 1

$                     -  

Transaction 2

$      24,500.00

Transaction 3

$ 1,55,000.00

Transaction 4

$                     -  

Transaction 5

$                     -  

Transaction 6

$                     -  

Transaction 7

$                     -  

Transaction 8

$      55,000.00

Transaction 9

$      (4,700.00)

Transaction 10

$      (7,800.00)

Transaction 11

$                     -  

Ending Cash Balance

$ 7,22,000.00

  • Answer

Ending Cash Balance

$ 7,22,000.00

(-) Beginning Cash Balance

$ 5,00,000.00

Net Increase in Cash for the period

$ 2,22,000.00


Related Solutions

Question:  What is the net cash provided by operating activities? Assets Cash                           &nbsp
Question:  What is the net cash provided by operating activities? Assets Cash                                                                                          $500,000 Accounts Receivable                                                                  700,000                              Inventory                                                                                     300,000 Property, Plant & Equipment                                                       900,000 Accumulated Depreciation                                                    (100,000)             Total Assets                                                                           $2,300,000 Liabilities & Equity Accounts Payable                                                                       $300,000 Notes Payable                                                                            1,000,000 Common Stock                                                                             500,000 Retained Earnings                                                                        500,000 Total Liabilities & Equity                                                      $2,300,000 Journal Entries for January 2013 Transaction 1: Sales Return The buyer returns merchandise to...
BALANCE SHEETS: Assets:                         Cash             &nbs
BALANCE SHEETS: Assets:                         Cash                                        120,000                       160,000                         Accounts Receivable               520,000                       620,000                         Inventory                                305,000                       290,000                         Fixed Assets, net                    410,000                       510,000                         Total Assets                           1,355,000                    1,580,000 Liabilities and Equity:                         Accounts Payable                   350,000                       $375,000                         Long-term Debt                      500,000                       625,000                         Common Stock                       50,000                         75,000                         Retained Earnings                   455,000                       505,000                         Total Liabilities and Equity    1,355,000                    1,580,000 INCOME STATEMENT:             Revenue                                                                                  3,500,000             Cost of Goods Sold                                                                2,275,000             General and Administrative                                                    515,000             Depreciation Expense                                                             120,000             Earnings Before Interest and Taxes                                        590,000             Interest Expense                                                                     40,000             Pretax Net Income                                                                  550,000             Income Taxes                                                                          167,000             Net Income                                                                             383,000              What was Gannon’s investment in net working capital for 2017?
Question 2 Which of these would increase in the net cash flow to the company? a)...
Question 2 Which of these would increase in the net cash flow to the company? a)             Increasing inventory by $100,000 b)             Selling bonds c)              Decreasing sales d)             None of the above would increase the net cash flow Question 6 Agency theory is of most concern in what type of business structure? a)             Sole proprietorship b)             Partnership c)              Corporation d)             In all three equally Question 8 Calculated free cash flow considers each of...
A project has the following total (or net) cash flows.                __________________________________________            &nbs
A project has the following total (or net) cash flows.                __________________________________________               Year          Total (or net) cash flow                _________________________________________ 1 $20,000 2 30,000 3 50,000 4 60,000 _________________________________________ The required rate of return on the project is 15 percent. The initial investment (or initial cost or initial outlay) of the project is $80,000. a) Find the net present value (NPV) of the project. b) Find the profitability index (PI) of the project. c) Calculate the modified internal rate...
A project has the following total (or net) cash flows.                __________________________________________            &nbs
A project has the following total (or net) cash flows.                __________________________________________               Year          Total (or net) cash flow                _________________________________________ 1 $20,000 2 30,000 3 50,000 4 60,000 _________________________________________ The required rate of return on the project is 15 percent. The initial investment (or initial cost or initial outlay) of the project is $80,000. a) Find the net present value (NPV) of the project. b) Find the profitability index (PI) of the project. c) Calculate the modified internal rate...
Question #1) Cash Payback Period A project has estimated annual net cash flows of $28,000. It...
Question #1) Cash Payback Period A project has estimated annual net cash flows of $28,000. It is estimated to cost $165,200. Determine the cash payback period. Round your answer to one decimal place. years Question #2) Average Rate of Return Determine the average rate of return for a project that is estimated to yield total income of $773,760 over six years, has a cost of $748,800, and has a $83,200 residual value. Round to the nearest whole number. %
What items to include for NET DEBT calculation? we are given Current assets Cash and cash...
What items to include for NET DEBT calculation? we are given Current assets Cash and cash equivalents 113,699 Trade and other receivables 32,564 Short-term derivative assets & other current assets 1,194 Total current assets 147,457 Non-current assets Property, plant & equipment 40,862 Intangible assets 145,539 Deferred tax benefit 37 Other receivables & Long-term derivatives 1,975 Total assets 335,870 Liabilities Current liabilities Trade and other payables 31,995 Employee entitlements 27,336 Lease liabilities 6,475 Income tax payable 1,105 Derivative liabilities 2,397 Other...
What are assets, liabilities, and new worth/net assets and Do GAAP have a preference between cash...
What are assets, liabilities, and new worth/net assets and Do GAAP have a preference between cash and accrual bases of accounting? Explain.
A project has the following total (or net) after-tax cash flows.                ____________________________________________________         Year&nbs
A project has the following total (or net) after-tax cash flows.                ____________________________________________________         Year             Total (or net) after-tax cash flow                ____________________________________________________                   1 $1,000,000 2 1,500,000 3 2,000,000 4 2,500,000                   _______________________________________________________ The required rate of return on the project is 15 percent. The initial investment (or initial cost or initial outlay) of the project is $4,000,000. a) Find the (regular) payback period of the project. b) Compute the discounted payback period of the project. c) Find...
How do you calculate ''Net increase in cash" & "Cash End of the year" for cash...
How do you calculate ''Net increase in cash" & "Cash End of the year" for cash flow statement from balance sheet and income statement?
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT