Question

In: Finance

Chang and Smith Tours has the following balance sheets: 20182019 Assets Cash $190 $190 Accounts...

Chang and Smith Tours has the following balance sheets: 2018 2019 Assets Cash $190 $190 Accounts Receivable 684 726 Inventory 918 1,023 Net Fixed Assets 2,027 1,996 Total Assets $3,819 $3,935 Liabilities and Equity Accounts Payable $788 $818 Notes Payable 306 302 Long-Term Debt 1,647 1,722 Stockholders' Equity 1,078 1,093 Total Liabilities and Equity $3,819 $3,935 What is the change in net working capital during the year 2019? Group of answer choices

$90

$46

$175

$121

Solutions

Expert Solution

1. net working capital 2019 = Current assets - Current Liabilities

net working capital 2019 = cash + accounts receivable + inventory - accounts payable - notes payable

net working capital 2019 = 190 + 726 + 1023 - 818 - 302

net working capital 2019 = 819

2. net working capital 2018 = Current assets - Current Liabilities

net working capital 2018 = cash + accounts receivable + inventory - accounts payable - notes payable

net working capital 2018 = 190 +684 + 918 - 788 - 306

net working capital 2018 = 698

3. Change in Net working capital = Net working capital 2019 - Net working capital 2018

Change in Net working capital = 819 - 698

Change in Net working capital = $121 Option D


Related Solutions

Chang and Smith Tours has the following balance sheets: 2018 2019 Assets Cash $203 $197 Accounts...
Chang and Smith Tours has the following balance sheets: 2018 2019 Assets Cash $203 $197 Accounts Receivable 684 726 Inventory 918 1,023 Net Fixed Assets 2,014 1,989 Total Assets $3,819 $3,935 Liabilities and Equity Accounts Payable $748 $818 Notes Payable 306 302 Long-Term Debt 1,647 1,722 Stockholders' Equity 1,118 1,093 Total Liabilities and Equity $3,819 $3,935 What is the amount of net working capital for 2019? Group of answer choices $2,815 $826 $1,128 $1,093
BALANCE SHEETS: Assets:                         Cash             &nbs
BALANCE SHEETS: Assets:                         Cash                                        120,000                       160,000                         Accounts Receivable               520,000                       620,000                         Inventory                                305,000                       290,000                         Fixed Assets, net                    410,000                       510,000                         Total Assets                           1,355,000                    1,580,000 Liabilities and Equity:                         Accounts Payable                   350,000                       $375,000                         Long-term Debt                      500,000                       625,000                         Common Stock                       50,000                         75,000                         Retained Earnings                   455,000                       505,000                         Total Liabilities and Equity    1,355,000                    1,580,000 INCOME STATEMENT:             Revenue                                                                                  3,500,000             Cost of Goods Sold                                                                2,275,000             General and Administrative                                                    515,000             Depreciation Expense                                                             120,000             Earnings Before Interest and Taxes                                        590,000             Interest Expense                                                                     40,000             Pretax Net Income                                                                  550,000             Income Taxes                                                                          167,000             Net Income                                                                             383,000              What was Gannon’s investment in net working capital for 2017?
Balance Sheets (in millions of dollars) 2020 2019 Assets Cash and cash equivalents $600 $495 Accounts...
Balance Sheets (in millions of dollars) 2020 2019 Assets Cash and cash equivalents $600 $495 Accounts receivable $626 $525 Inventories $285 $240 Total current assets $1,511 $1,260 Net fixed assets $1,590 $1,470 Total assets $3,101 $2,730 Liabilities and equity Accounts payable $248 $195 Accruals $195 $180 Notes payable $189 $195 Total current liabilities $632 $570 Long-term debt $356 $300 Total liabilities $987 $870 Common stock $570 $570 Retained Earnings $1,544 $1,290 Total common equity $2,114 $1,860 Total liabilities and equity...
A firm has the following balance sheet: Assets Liabilities and Equity Cash $ 5,000 Accounts payable...
A firm has the following balance sheet: Assets Liabilities and Equity Cash $ 5,000 Accounts payable $ 5,000 Accounts receivable 153,000 Long-term debt 109,000 Inventory 89,000 Common stock ($8 par; 32,000 4,000 shares outstanding) Plant and equipment 190,000 Additional paid-in capital 148,000 Retained earnings 143,000 $437,000 $437,000 Construct a new balance sheet showing the impact of a four-for-one split. If the current market price of the stock is $55, what is the price after the split? Round the par value...
A firm has the following balance sheet: Assets Liabilities and Equity Cash $ 5,000 Accounts payable...
A firm has the following balance sheet: Assets Liabilities and Equity Cash $ 5,000 Accounts payable $ 5,000 Accounts receivable 158,000 Long-term debt 111,000 Inventory 72,500 Common stock ($9 par; 31,500 3,500 shares outstanding) Plant and equipment 210,000 Additional paid-in capital 150,000 Retained earnings 148,000 $445,500 $445,500 A. Construct a new balance sheet showing the impact of a three-for-one split. If the current market price of the stock is $56, what is the price after the split? Round the par...
Squash Delight Inc. has the following balance sheet: Assets Cash $ 60,000 ' Accounts receivable 287,000...
Squash Delight Inc. has the following balance sheet: Assets Cash $ 60,000 ' Accounts receivable 287,000 Fixed assets 775,000 Total assets $ 1,122,000 Liabilities Accounts payable $ 275,000 Notes payable 53,000 Common stock (120,000 shares @ $2 par) 240,000 Capital in excess of par 100,000 Retained earnings 454,000 Total liabilities & owners' equity $ 1,122,000 The firm’s stock sells for $10 a share. a. Show the effect on the capital accounts of a two-for-one stock split. (Do not round intermediate...
Balance Sheets Assets 2019 2018 Cash and equivalents $100   $85   Accounts receivable 275   300   Inventories 375  ...
Balance Sheets Assets 2019 2018 Cash and equivalents $100   $85   Accounts receivable 275   300   Inventories 375   250         Total current assets $750   $635   Net plant and equipment 2,300   1,490   Total assets $3,050   $2,125   Liabilities and Equity Accounts payable $150   $85   Accruals 75   50   Notes payable 150   75         Total current liabilities $375   $210   Long-term debt 450   290         Total liabilities 825   500   Common stock 1,225   1,225   Retained earnings 1,000   400   Common equity 2,225   1,625   Total liabilities and equity $3,050   $2,125   Income Statements 2019...
PLEASE SHOW CALCULATIONS 2017 2018 BALANCE SHEETS: Assets: Cash 74,181 66,301 Accounts Receivable     35,673 48,995...
PLEASE SHOW CALCULATIONS 2017 2018 BALANCE SHEETS: Assets: Cash 74,181 66,301 Accounts Receivable     35,673 48,995 Inventory 4,855 3,986 Other Current Assets 13,936 12,057 Fixed Assets, net 33,783 41,304 Investments 212,891 233,082 Total Assets    375,319 405,725 Liabilities and Equity: Accounts Payable    44,242 55,888 Other Current Liabilities     50,226 55,416 Long-Term Debt 103,703 102,519 Other Non-current Liabilities   43,251 48,209 Common Stock 35,567 33,293 Retained Earnings   98,330 110,400 Total Liabilities and Equity   375,319 405,725 INCOME STATEMENT: FY 2018 Revenue 265,595 Cost of...
Windsor, Inc. Comparative Balance Sheets December 31 Assets 2020 2019 Cash $36,000 $21,000 Accounts receivable 32,700...
Windsor, Inc. Comparative Balance Sheets December 31 Assets 2020 2019 Cash $36,000 $21,000 Accounts receivable 32,700 18,900 Inventory 30,100 20,100 Equipment 59,600 77,600 Accumulated depreciation—equipment (29,400 ) (23,300 )    Total $129,000 $114,300 Liabilities and Stockholders’ Equity Accounts payable $28,000 $16,800 Income taxes payable 7,200 8,400 Bonds payable 26,700 32,100 Common stock 17,700 13,400 Retained earnings 49,400 43,600    Total $129,000 $114,300 Windsor, Inc. Income Statement For the Year Ended December 31, 2020 Sales revenue $242,500 Cost of goods sold 175,200 Gross...
Boca Inc. Balance Sheets December 31 Assets 2018 2017 Cash 110,800 48,400 Accounts Receivable 38,000 87,800...
Boca Inc. Balance Sheets December 31 Assets 2018 2017 Cash 110,800 48,400 Accounts Receivable 38,000 87,800 Inventory 112,500 102,850 Prepaid Expenses 26,000 28,400 Long-term Investments 109,000 138,000 Plant Assets 397,000 242,500 Accumulated depreciation -50,000 -52,000 Total 743,300 595,950 Liabilities and Stockholders' Equity Accounts Payable 72,000 67,300 Accrued Expenses Payable 13,500 21,000 Dividends Payable 3,000          - Bonds Payable 170,000 146,000 Common Stock 262,000 175,000 Retained Earnings 222,800 186,650 Total 743,300 595,950 Additional Information: 1. Old plant assets having an original...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT