Question

In: Accounting

PHAROAH COMPANY Balance Sheets December 31 (in thousands) 2022 2021 Current assets    Cash and cash equivalents...

PHAROAH COMPANY
Balance Sheets
December 31 (in thousands)

2022

2021

Current assets

   Cash and cash equivalents

$330

$360

   Accounts receivable (net)

570

500

   Inventory

640

570

   Prepaid expenses

130

160

     Total current assets

1,670

1,590

Property, plant, and equipment (net)

410

380

Investments

110

110

Intangibles and other assets

530

510

     Total assets

$2,720

$2,590

Current liabilities

$920

$890

Long-term liabilities

660

560

Stockholders’ equity—common

1,140

1,140

     Total liabilities and stockholders’ equity

$2,720

$2,590

PHAROAH COMPANY
Income Statements
For the Year Ended December 31 (in thousands)

2022

2021

Sales revenue

$3,980

$3,640

Costs and expenses

   Cost of goods sold

1,070

990

   Selling & administrative expenses

2,400

2,330

   Interest expense

10

20

     Total costs and expenses

3,480

3,340

Income before income taxes

500

300

Income tax expense

200

120

Net income

$ 300

$ 180


Compute the following ratios for 2022 and 2021. (Round current ratio and inventory turnover to 2 decimal places, e.g 1.83 and all other answers to 1 decimal place, e.g. 1.8 or 12.6%.)

(a) Current ratio.
(b) Inventory turnover. (Inventory on December 31, 2020, was $410.)
(c) Profit margin.
(d) Return on assets. (Assets on December 31, 2020, were $2,540.)
(e) Return on common stockholders’ equity. (Equity on December 31, 2020, was $950.)
(f) Debt to assets ratio.
(g) Times interest earned.

2022

2021

Current ratio.

:1 :1

Inventory turnover.

Profit margin.

% %

Return on assets.

% %

Return on common stockholders’ equity.

% %

Debt to assets ratio.

  

%

  

%

Times interest earned.

Solutions

Expert Solution

If you have any query ask in comment section. If you like the answer plz rate. Thanks


Related Solutions

The current sections of Ivanhoe Company’s balance sheets at December 31, 2021 and 2022, are presented...
The current sections of Ivanhoe Company’s balance sheets at December 31, 2021 and 2022, are presented here. Ivanhoe Company’s net income for 2022 was $165,100. Depreciation expense was $27,300. 2022 2021 Current assets   Cash  $40,300 $ 57,850 Accounts receivable 55,250 44,850    Inventory 50,700 40,300 Prepaid expenses 11,050 12,350 Total current assets $157,300 $155,350 Current liabilities    Accrued expenses payable $ 3,900 $ 10,400    Accounts payable 57,200 46,800 Total current liabilities $61,100 $ 57,200 Prepare the net cash provided by operating activities section...
Sunland Company Comparative Balance Sheets December 31 Assets 2022 2021 Change Increase/Decrease Cash $94,400 $57,600 $36,800...
Sunland Company Comparative Balance Sheets December 31 Assets 2022 2021 Change Increase/Decrease Cash $94,400 $57,600 $36,800 Increase Accounts receivable 99,200 35,200 64,000 Increase Inventory 70,400 –0– 70,400 Increase Prepaid expenses 9,600 6,400 3,200 Increase Land 88,000 112,000 24,000 Decrease Buildings 320,000 320,000 –0– Accumulated depreciation—buildings (33,600 ) (22,400 ) 11,200 Increase Equipment 292,800 108,800 184,000 Increase Accumulated depreciation—equipment (44,800 ) (16,000 ) 28,800 Increase      Totals $896,000 $601,600 Liabilities and Stockholders’ Equity Accounts payable $68,800 $64,000 $4,800 Increase Accrued expenses payable...
The current sections of Larkspur, Inc.’s balance sheets at December 31, 2021 and 2022, are presented...
The current sections of Larkspur, Inc.’s balance sheets at December 31, 2021 and 2022, are presented here. Larkspur, Inc.’s net income for 2022 was $221,850. Depreciation expense was $39,150. 2022 2021 Current assets    Cash $152,250 $ 143,550    Accounts receivable 116,000 129,050    Inventory 243,600 249,400    Prepaid expenses 39,150 31,900 Total current assets $551,000 $553,900 Current liabilities    Accrued expenses payable $ 21,750 $ 7,250    Accounts payable 123,250 133,400 Total current liabilities $145,000 $ 140,650 Prepare the net cash provided (used) by operating...
The current sections of Grouper Corp.’s balance sheets at December 31, 2021 and 2022, are presented...
The current sections of Grouper Corp.’s balance sheets at December 31, 2021 and 2022, are presented here. Grouper Corp.’s net income for 2022 was $260,100. Depreciation expense was $45,900. 2022 2021 Current assets    Cash $178,500 $ 168,300    Accounts receivable 136,000 151,300    Inventory 285,600 292,400    Prepaid expenses 45,900 37,400 Total current assets $646,000 $649,400 Current liabilities    Accrued expenses payable $ 25,500 $ 8,500    Accounts payable 144,500 156,400 Total current liabilities $170,000 $ 164,900 Prepare the net cash provided (used) by operating...
ALLENDALE COMPANY Balance Sheets As of December 31 2019 2018 Assets Current assets Cash $ 40,000...
ALLENDALE COMPANY Balance Sheets As of December 31 2019 2018 Assets Current assets Cash $ 40,000 $ 36,000 Marketable securities 20,000 6,000 Accounts receivable (net) 54,000 46,000 Inventories 135,000 143,000 Prepaid items 25,000 10,000 Total current assets 274,000 241,000 Investments 27,000 20,000 Plant (net) 270,000 255,000 Land 29,000 24,000 Total assets $ 600,000 $ 540,000 Liabilities and Stockholders’ Equity Liabilities Current liabilities Notes payable $ 17,000 $ 6,000 Accounts payable 113,800 100,000 Salaries payable 21,000 15,000 Total current liabilities 151,800...
Pharoah Company’s comparative balance sheets are presented below: Pharoah Company Comparative Balance Sheets December 31 2020...
Pharoah Company’s comparative balance sheets are presented below: Pharoah Company Comparative Balance Sheets December 31 2020 2019 Cash $ 17,000 $ 17,500 Accounts receivable 25,000 22,400 Investments 19,850 16,050 Equipment 60,050 69,750 Accumulated depreciation—equipment (13,750 ) (10,400 )    Total $108,150 $115,300 Accounts payable $ 14,750 $ 11,250 Bonds payable 10,400 30,000 Common stock 49,500 45,200 Retained earnings 33,500 28,850    Total $108,150 $115,300 Additional information: 1.Net income was $18,450. Dividends declared and paid were $13,800. 2.Equipment which cost $9,700 and had...
Cash and cash equivalents balance, December 31, 2014 $ 38,000 Cash and cash equivalents balance, December...
Cash and cash equivalents balance, December 31, 2014 $ 38,000 Cash and cash equivalents balance, December 31, 2015 106,856 Cash received as interest 3,800 Cash paid for salaries 110,200 Bonds payable retired by issuing common stock (no gain or loss on retirement) 170,000 Cash paid to retire long-term notes payable 190,000 Cash received from sale of equipment 93,100 Cash received in exchange for six-month note payable 38,000 Land purchased by issuing long-term note payable 98,600 Cash paid for store equipment...
Crane Company has these comparative balance sheet data: CRANE COMPANY Balance Sheets December 31 2022 2021...
Crane Company has these comparative balance sheet data: CRANE COMPANY Balance Sheets December 31 2022 2021 Cash $ 27,105 $ 54,210 Accounts receivable (net) 126,490 108,420 Inventory 108,420 90,350 Plant assets (net) 361,400 325,260 $623,415 $578,240 Accounts payable $ 90,350 $ 108,420 Mortgage payable (15%) 180,700 180,700 Common stock, $10 par 252,980 216,840 Retained earnings 99,385 72,280 $623,415 $578,240 Additional information for 2022: 1. Net income was $27,900. 2. Sales on account were $382,300. Sales returns and allowances amounted to...
BALANCE SHEET December 31, 20X8 and 20X7 (in thousands) 20X8 20X7 Assets Current assets Cash and...
BALANCE SHEET December 31, 20X8 and 20X7 (in thousands) 20X8 20X7 Assets Current assets Cash and cash equivalents $3,019 $1,050     Trade receivables 485 450     Prepaid advertising expenses 59 609     Prepaid expenses and other current assets 175 230 Total current assets 3,738 2,339 Fixed assets, net 3,321 3,926 Total assets $7,059 $6,265 Liabilities and shareholders' equity Current liabilities     Accounts payable $1,070 $ 909     Current maturities of notes payable 42 316     Deferred revenue 1,973 1,396     Other current liabilities 171 12 Total current...
Joshua & White Technology: December 31 Balance Sheets (Thousands of Dollars) 2019 2018 Assets Cash $...
Joshua & White Technology: December 31 Balance Sheets (Thousands of Dollars) 2019 2018 Assets Cash $ 21,000 $ 20,000 Short-term investments       3,759       3,240 Accounts receivable     52,500     48,000 Inventories     84,000     56,000 Total current assets $161,259 $127,240 Net fixed assets 223,097 200,000 Total assets $384,356 $327,240 Liabilities and Equity Accounts payable $ 33,600 $ 32,000 Accruals     12,600     12,000 Notes payable     19,929       6,480 Total current liabilities $ 66,129 $ 50,480 Long-term debt    ...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT