In: Accounting
Sweet Sugar Company manufactures three products (white sugar, brown sugar, and powdered sugar) in a continuous production process. Senior management has asked the controller to conduct an activity-based costing study. The controller identified the amount of factory overhead required by the critical activities of the organization as follows:
Activity | Budgeted Activity Cost | |||
Production | $489,100 | |||
Setup | 259,000 | |||
Inspection | 110,400 | |||
Shipping | 180,600 | |||
Customer service | 93,100 | |||
Total | $1,132,200 |
The activity bases identified for each activity are as follows:
Activity | Activity Base |
Production | Machine hours |
Setup | Number of setups |
Inspection | Number of inspections |
Shipping | Number of customer orders |
Customer service | Number of customer service requests |
The activity-base usage quantities and units produced for the three products were determined from corporate records and are as follows:
Machine Hours | Number of Setups |
Number of Inspections |
Number of Customer Orders |
Customer Service Requests |
Units | ||||||||
White sugar | 2,950 | 180 | 240 | 860 | 70 | 7,375 | |||||||
Brown sugar | 1,880 | 270 | 360 | 2,370 | 440 | 4,700 | |||||||
Powdered sugar | 1,870 | 250 | 600 | 1,070 | 190 | 4,675 | |||||||
Total | 6,700 | 700 | 1,200 | 4,300 | 700 | 16,750 |
Each product requires 0.9 machine hour per unit.
Required:
If required, round all per unit amounts to the nearest cent.
1. Determine the activity rate for each activity.
Production | $ per machine hour |
Setup | $ per setup |
Inspection | $ per move |
Shipping | $ per cust. ord. |
Customer service | $ per customer service request |
2. Determine the total and per-unit activity cost for all three products.
Total Activity Cost | Activity Cost Per Unit | |
White sugar | $ | $ |
Brown sugar | ||
Powdered sugar |
3. Why aren’t the activity unit costs equal across all three products since they require the same machine time per unit?
The unit costs are different because the products consume many activities in ratios different from the .
Answer 1)
Calculation of Activity rate for each Activity
Activity Centre |
Cost Driver |
Manufacturing overheads (In $) |
Total number of events |
Activity Rate (Total Costs/ Total number of events) (In $) |
Production |
Machine hours |
489,100 |
6,700 |
73.00 |
Setup |
Number of Setups |
259,000 |
700 |
370.00 |
Inspection |
Number of Inspections |
110,400 |
1,200 |
92.00 |
Shipping |
Number of Customer Orders |
180,600 |
4,300 |
42.00 |
Customer Care |
Number of Customer Service |
93,100 |
700 |
133.00 |
Total |
1,132,200 |
Answer 2)
Calculation of total and per unit activity cost for all three costs
Activity Centre |
Cost Driver |
Activity Rate (In $) |
Total number of Activities Consumed |
Assigned Activity Costs (Activity Rates X Activity Consumed) (In $) |
||||
White Sugar |
Brown Sugar |
Powdered Sugar |
White Sugar |
Brown Sugar |
Powdered Sugar |
|||
Production |
Machine hours |
73.00 |
2,950 |
1,880 |
1,870 |
215,350 |
137,240 |
136,510 |
Setup |
Number of Setups |
370.00 |
180 |
270 |
250 |
66,600 |
99,900 |
92,500 |
Inspection |
Number of Inspections |
92.00 |
240 |
360 |
600 |
22,080 |
33,120 |
55,200 |
Shipping |
Number of Customer Orders |
42.00 |
860 |
2,370 |
1,070 |
36,120 |
99,540 |
44,940 |
Customer Care |
Number of Customer Service |
133.00 |
70 |
440 |
190 |
9,310 |
58,520 |
25,270 |
Total (A) |
349,460 |
428,320 |
354,420 |
|||||
Number of units manufactured (B) |
7,375 |
4,700 |
4,675 |
|||||
Manufacturing overheads per unit (A)/ (B) |
47.38 |
91.13 |
75.81 |
Answer 3)
Machine hours consumed by each product
White Sugar = Total machine hours consumed/ number of units manufactured
= 2,950 machine hours/ 7,375 units
= 0.40 machine hour per unit
Brown Sugar = Total machine hours consumed/ number of units manufactured
= 1,880 machine hours/ 4,700 units
= 0.40 machine hour per unit
Powdered Sugar = Total machine hours consumed/ number of units manufactured
= 1,870 machine hours/ 4,675 units
= 0.40 machine hour per unit
Even though each product consumes 0.40 machine hours per unit, still the activity unit costs are different. It is because under Activity Based costing, Activity costs (Overheads) are allocated on the basis of different activity rates (unlike in case of Traditional costing where single predetermined rate is used for allocation of overheads). Since the activities consumed by each product are different, if overheads are allocated on the basis of activity rates for different activities, the total and per unit activity costs are different for the three products.