In: Accounting
Sweet Sugar Company manufactures three products (white sugar, brown sugar, and powdered sugar) in a continuous production process. Senior management has asked the controller to conduct an activity-based costing study. The controller identified the amount of factory overhead required by the critical activities of the organization as follows:
| 
 1  | 
 Activity  | 
 Budgeted Activity Cost  | 
| 
 2  | 
 Production  | 
 $500,000.00  | 
| 
 3  | 
 Setup  | 
 144,000.00  | 
| 
 4  | 
 Inspection  | 
 44,000.00  | 
| 
 5  | 
 Shipping  | 
 115,000.00  | 
| 
 6  | 
 Customer service  | 
 84,000.00  | 
| 
 7  | 
 Total  | 
 $887,000.00  | 
The activity bases identified for each activity are as follows:
| 
 Activity  | 
 Activity Base  | 
|---|---|
| 
 Production  | 
 Machine hours  | 
| 
 Setup  | 
 Number of setups  | 
| 
 Inspection  | 
 Number of inspections  | 
| 
 Shipping  | 
 Number of customer orders  | 
| 
 Customer service  | 
 Number of customer service requests  | 
The activity-base usage quantities and units produced for the three products were determined from corporate records and are as follows:
| 
 Machine  | 
 Number of  | 
 Number of  | 
 Number of  | 
 Customer Service  | 
||
| 
 Hours  | 
 Setups  | 
 Inspections  | 
 Customer Orders  | 
 Requests  | 
 Units  | 
|
| 
 White sugar  | 
 5,000  | 
 85  | 
 220  | 
 1,150  | 
 60  | 
 10,000  | 
| 
 Brown sugar  | 
 2,500  | 
 170  | 
 330  | 
 2,600  | 
 350  | 
 5,000  | 
| 
 Powdered sugar  | 
 2,500  | 
 195  | 
 550  | 
 2,000  | 
 190  | 
 5,000  | 
| 
 Total  | 
 10,000  | 
 450  | 
 1,100  | 
 5,750  | 
 600  | 
 20,000  | 
Each product requires 0.5 machine hour per unit.
| 
 Complete the Activity Table for White sugar. 
  | 
||||||
| 
 * If required, round all per-unit amounts to the nearest cent.  | 
||||||
| 
 White sugar  | 
||||||
| 
 Activity  | 
 Activity-  | 
|||||
| 
 Base  | 
 Activity  | 
 Activity  | 
||||
| 
 Usage  | 
 X  | 
 Rate  | 
 =  | 
 Cost  | 
||
| 
 Production  | 
 insp. hours  | 
|||||
| 
 Setup  | 
||||||
| 
 Inspection  | 
||||||
| 
 Shipping  | 
||||||
| 
 Customer service  | 
||||||
| 
 Total activity cost  | 
||||||
| 
 ÷ Units  | 
 ÷  | 
|||||
| 
 Activity cost per unit  | 
||||||
| 
 Complete the Activity Table for Brown sugar. 
  | 
||||||||||
| 
 Brown sugar  | 
||||||||||
| 
 Activity  | 
 Activity-  | 
|||||||||
| 
 Base  | 
 Activity  | 
 Activity  | 
||||||||
| 
 Usage  | 
 X  | 
 Rate  | 
 =  | 
 Cost  | 
||||||
| 
 Production  | 
 insp. hours  | 
|||||||||
| 
 Setup  | 
||||||||||
| 
 Inspection  | 
||||||||||
| 
 Shipping  | 
||||||||||
| 
 Customer service  | 
||||||||||
| 
 Total activity cost  | 
||||||||||
| 
 ÷ Units  | 
 ÷  | 
|||||||||
| 
 Activity cost per unit  | 
||||||||||
P
| 
 Complete the Activity Table for Powdered sugar. 
  | 
||||||||||
| 
 Powdered sugar  | 
||||||||||
| 
 Activity  | 
 Activity-  | 
|||||||||
| 
 Base  | 
 Activity  | 
 Activity  | 
||||||||
| 
 Usage  | 
 X  | 
 Rate  | 
 =  | 
 Cost  | 
||||||
| 
 Production  | 
||||||||||
| 
 Setup  | 
||||||||||
| 
 Inspection  | 
||||||||||
| 
 Shipping  | 
||||||||||
| 
 Customer service  | 
||||||||||
| 
 Total activity cost  | 
||||||||||
| 
 ÷ Units  | 
 ÷  | 
|||||||||
| 
 Activity cost per unit  | 
||||||||||
1. Calculation of Activity Rate
| Activity | Calculation | Final rate | 
| Production | ![]()  | 
![]()  | 
| Set up | ![]()  | 
![]()  | 
| Inspection | ![]()  | 
![]()  | 
| Shipping | ![]()  | 
![]()  | 
| Customer service | ![]()  | 
![]()  | 
2. Calculation of the total and per-unit activity cost for all three products.
| Activity | 
 Total Cost  | 
Basis | Ratio | 
 White Sugar  | 
 Brown Sugar  | 
 Powdered Sugar  | 
| Production | $500,000 | M/c Hour | 2:1:1 | $250,000 | $125,000 | $125,000 | 
| Set up | $144,000 | Set up | 85:170:195 | $27,200 | $54,400 | $62,400 | 
| Inspection | $44,000 | Inspection no. | 2:3:5 | $8,800 | $13,200 | $22,000 | 
| Shipping | $115,000 | Customer order | 23:52:40 | $23,000 | $52,000 | $40,000 | 
| 
 Customer service  | 
$84,000 | 
 Customer service request  | 
6:35:19 | $8,400 | $49,000 | $26,600 | 
| Total | $887,000 | $317,400 | $293,600 | $276,000 | ||
| Units | 10,0000 | 5,000 | 5,000 | |||
| Cost per unit | $31.74 | $58.72 | $55.20 | 
Table showing total activity cost and cost per unit
| Product | Total Activity Cost | Activity Cost Per Unit | 
| White sugar | $317,400 | $31.74 | 
| Brown sugar | $293,600 | $58.72 | 
| Powdered sugar | $276,000 | $55.20 | 
Please give a thumbs up for the efforts put in for the quality answer. Would be highly appreicated. Thanks