In: Accounting
Sweet Sugar Company manufactures three products (white sugar, brown sugar, and powdered sugar) in a continuous production process. Senior management has asked the controller to conduct an activity-based costing study. The controller identified the amount of factory overhead required by the critical activities of the organization as follows:
1 |
Activity |
Budgeted Activity Cost |
2 |
Production |
$500,000.00 |
3 |
Setup |
144,000.00 |
4 |
Inspection |
44,000.00 |
5 |
Shipping |
115,000.00 |
6 |
Customer service |
84,000.00 |
7 |
Total |
$887,000.00 |
The activity bases identified for each activity are as follows:
Activity |
Activity Base |
---|---|
Production |
Machine hours |
Setup |
Number of setups |
Inspection |
Number of inspections |
Shipping |
Number of customer orders |
Customer service |
Number of customer service requests |
The activity-base usage quantities and units produced for the three products were determined from corporate records and are as follows:
Machine |
Number of |
Number of |
Number of |
Customer Service |
||
Hours |
Setups |
Inspections |
Customer Orders |
Requests |
Units |
|
White sugar |
5,000 |
85 |
220 |
1,150 |
60 |
10,000 |
Brown sugar |
2,500 |
170 |
330 |
2,600 |
350 |
5,000 |
Powdered sugar |
2,500 |
195 |
550 |
2,000 |
190 |
5,000 |
Total |
10,000 |
450 |
1,100 |
5,750 |
600 |
20,000 |
Each product requires 0.5 machine hour per unit.
Complete the Activity Table for White sugar.
|
||||||
* If required, round all per-unit amounts to the nearest cent. |
||||||
White sugar |
||||||
Activity |
Activity- |
|||||
Base |
Activity |
Activity |
||||
Usage |
X |
Rate |
= |
Cost |
||
Production |
insp. hours |
|||||
Setup |
||||||
Inspection |
||||||
Shipping |
||||||
Customer service |
||||||
Total activity cost |
||||||
÷ Units |
÷ |
|||||
Activity cost per unit |
||||||
Complete the Activity Table for Brown sugar.
|
||||||||||
Brown sugar |
||||||||||
Activity |
Activity- |
|||||||||
Base |
Activity |
Activity |
||||||||
Usage |
X |
Rate |
= |
Cost |
||||||
Production |
insp. hours |
|||||||||
Setup |
||||||||||
Inspection |
||||||||||
Shipping |
||||||||||
Customer service |
||||||||||
Total activity cost |
||||||||||
÷ Units |
÷ |
|||||||||
Activity cost per unit |
||||||||||
P
Complete the Activity Table for Powdered sugar.
|
||||||||||
Powdered sugar |
||||||||||
Activity |
Activity- |
|||||||||
Base |
Activity |
Activity |
||||||||
Usage |
X |
Rate |
= |
Cost |
||||||
Production |
||||||||||
Setup |
||||||||||
Inspection |
||||||||||
Shipping |
||||||||||
Customer service |
||||||||||
Total activity cost |
||||||||||
÷ Units |
÷ |
|||||||||
Activity cost per unit |
1. Calculation of Activity Rate
Activity | Calculation | Final rate |
Production | ||
Set up | ||
Inspection | ||
Shipping | ||
Customer service |
2. Calculation of the total and per-unit activity cost for all three products.
Activity |
Total Cost |
Basis | Ratio |
White Sugar |
Brown Sugar |
Powdered Sugar |
Production | $500,000 | M/c Hour | 2:1:1 | $250,000 | $125,000 | $125,000 |
Set up | $144,000 | Set up | 85:170:195 | $27,200 | $54,400 | $62,400 |
Inspection | $44,000 | Inspection no. | 2:3:5 | $8,800 | $13,200 | $22,000 |
Shipping | $115,000 | Customer order | 23:52:40 | $23,000 | $52,000 | $40,000 |
Customer service |
$84,000 |
Customer service request |
6:35:19 | $8,400 | $49,000 | $26,600 |
Total | $887,000 | $317,400 | $293,600 | $276,000 | ||
Units | 10,0000 | 5,000 | 5,000 | |||
Cost per unit | $31.74 | $58.72 | $55.20 |
Table showing total activity cost and cost per unit
Product | Total Activity Cost | Activity Cost Per Unit |
White sugar | $317,400 | $31.74 |
Brown sugar | $293,600 | $58.72 |
Powdered sugar | $276,000 | $55.20 |
Please give a thumbs up for the efforts put in for the quality answer. Would be highly appreicated. Thanks