In: Finance
A Using the balance sheet and income statement below, calculate the quick ratio.
B Using the balance sheet and income statement below, calculate the current ratio.
C Using the balance sheet and income statement below, calculate return on equity.
D Using the balance sheet and income statement below, calculate days sales outstanding (also called average collection period).
E Using the balance sheet and income statement below, calculate inventory turnover.
F sing the balance sheet and income statement below, calculate the return on assets.
G Using the balance sheet and income statement below, calculate times interest earned.
H Using the balance sheet an income statement below, calculate profit margin.
Balance Sheet |
|||
Assets |
|||
Current Assets |
|||
Cash |
$52,200 |
||
Marketable Securities |
$24,400 |
||
Accounts Receivable (net) |
$222,000 |
||
Inventory |
$238,000 |
||
Total Current Assets |
$536,600 |
||
Investments |
$65,900 |
||
Plant and Equipment |
$615,000 |
||
Less: Accumulated Depreciation |
($271,000) |
||
Net: Plant and Equipment |
$344,000 |
||
Total Assets |
$946,500 |
||
Liabilities and Stockholders Equity |
|||
Current Liabilities |
|||
Accounts Payable |
$93,400 |
||
Notes Payable |
$70,600 |
||
Accrued Taxes |
$17,000 |
||
Total Current Liabilities |
$181,000 |
||
Long Term Liabilities |
|||
Bonds Payable |
$153,200 |
||
Total Liabilities |
$334,200 |
||
Stockholders Equity |
|||
Preferred Stock, $50 par |
$100,000 |
||
Common Stock, $1 par |
$80,000 |
||
Capital paid in excess of par |
$190,000 |
||
Retained Earnings |
$242,300 |
||
Total Stockholders Equity |
$612,300 |
||
Total liabilities and stockholders equity |
$946,500 |
||
Income Statement |
|||
Sales |
$2,064,000 |
||
Cost of Goods Sold |
$1,313,000 |
||
Gross Profit |
$751,000 |
||
Selling and Admin Expenses |
$496,000 |
||
Operating Profit |
$255,000 |
||
Interest Expense |
$26,900 |
||
Earnings before tax |
$228,100 |
||
Taxes |
$83,300 |
||
Earnings after tax |
$144,800 |
||
Ans.1. Quick Ratio = Quick Assets / Current liabilities.
Quick Ratio = Current Assets - Inventory / Current liabilities.
Quick Ratio = 2.98,600 / 1,81,000 =1.64:1
Ans.2 Current Ratio = Current Assets / Current liabilities.
Current Ratio = $5,36,600 / $1,81,000 = 2.96:1.
Ans.3 Return on equity = Net Income /Shareholder's equity.
Return on equity = $1,44,800 / $6,12,300 *100 = 23.6%.
Ans.4. Days sales outstanding = Accounts Receivable / Net credit sales * Days in Accounting period.
Days sales outstanding = $2,22,000 / $2,064,000 *365 = 39 days.
Ans.5. Inventory turnover ratio = Cost of good sold / Average inventory.
Inventory turnover ratio = $1,313,000 / $2,38,000 = 5.15 times.
Ans.6. Return on assets = Net Income / Total assets.
Return on assets = $1,44,800 / $9,46,500 *100 = 15.2%.
Ans.7. Times earned ratio = Earning before interest and tax/ interest.
Times earned ratio = $2,55,000 / $26,900 = 9.47 times.
Ans.8. Profit Margin = Net profit / Net Sales *100.
Profit Margin = $1,44,800 / $2,064,000 *100 = 7.01%.