Question

In: Finance

A Using the balance sheet and income statement below, calculate the quick ratio. B Using the...

A Using the balance sheet and income statement below, calculate the quick ratio.

B Using the balance sheet and income statement below, calculate the current ratio.

C Using the balance sheet and income statement below, calculate return on equity.

D Using the balance sheet and income statement below, calculate days sales outstanding (also called average collection period).

E Using the balance sheet and income statement below, calculate inventory turnover.

F sing the balance sheet and income statement below, calculate the return on assets.

G Using the balance sheet and income statement below, calculate times interest earned.

H Using the balance sheet an income statement below, calculate profit margin.

Balance Sheet

Assets

Current Assets

Cash

$52,200

Marketable Securities

$24,400

Accounts Receivable (net)

$222,000

Inventory

$238,000

Total Current Assets

$536,600

Investments

$65,900

Plant and Equipment

$615,000

Less: Accumulated Depreciation

($271,000)

Net: Plant and Equipment

$344,000

Total Assets

$946,500

Liabilities and Stockholders Equity

Current Liabilities

Accounts Payable

$93,400

Notes Payable

$70,600

Accrued Taxes

$17,000

Total Current Liabilities

$181,000

Long Term Liabilities

Bonds Payable

$153,200

Total Liabilities

$334,200

Stockholders Equity

Preferred Stock, $50 par

$100,000

Common Stock, $1 par

$80,000

Capital paid in excess of par

$190,000

Retained Earnings

$242,300

Total Stockholders Equity

$612,300

Total liabilities and stockholders equity

$946,500

Income Statement

Sales

$2,064,000

Cost of Goods Sold

$1,313,000

Gross Profit

$751,000

Selling and Admin Expenses

$496,000

Operating Profit

$255,000

Interest Expense

$26,900

Earnings before tax

$228,100

Taxes

$83,300

Earnings after tax

$144,800

Solutions

Expert Solution

Ans.1. Quick Ratio = Quick Assets / Current liabilities.

Quick Ratio = Current Assets - Inventory / Current liabilities.

Quick Ratio = 2.98,600 / 1,81,000 =1.64:1

Ans.2 Current Ratio = Current Assets / Current liabilities.

Current Ratio = $5,36,600 / $1,81,000 = 2.96:1.

Ans.3 Return on equity = Net Income /Shareholder's equity.

Return on equity = $1,44,800 / $6,12,300 *100 = 23.6%.

Ans.4. Days sales outstanding = Accounts Receivable / Net credit sales * Days in Accounting period.

Days sales outstanding = $2,22,000 / $2,064,000 *365 = 39 days.

Ans.5. Inventory turnover ratio = Cost of good sold / Average inventory.

Inventory turnover ratio = $1,313,000 / $2,38,000 = 5.15 times.

Ans.6. Return on assets = Net Income / Total assets.

Return on assets = $1,44,800 / $9,46,500 *100 = 15.2%.

Ans.7. Times earned ratio = Earning before interest and tax/ interest.

Times earned ratio = $2,55,000 / $26,900 = 9.47 times.

Ans.8. Profit Margin = Net profit / Net Sales *100.

Profit Margin = $1,44,800 / $2,064,000 *100 = 7.01%.  


Related Solutions

Using XYZ Company's income statement and balance sheet below calculate: Current ratio Quick ratio Total debt...
Using XYZ Company's income statement and balance sheet below calculate: Current ratio Quick ratio Total debt to total assets Operating margin Profit margin Return on assets P/E ratio Financial leverage ROE Use the DuPont equation and solve for ROE. 20XX Assets Cash $ 85,632 Accounts receivable 878,000 Inventories 1,716,480 Total current assets $ 2,680,112 Gross fixed assets 1,197,160 Less accumulated depreciation 380,120 Net fixed assets $ 817,040 Total assets $ 3,497,152 Liabilities and Equity Accounts payable $ 436,800 Accruals 408,000...
Classifying Balance Sheet and Income Statement Accounts and Computing Quick Ratio El Puerto de Liverpool (Liverpool)...
Classifying Balance Sheet and Income Statement Accounts and Computing Quick Ratio El Puerto de Liverpool (Liverpool) is a large retailer in Mexico. The following accounts are selected from its annual report for the fiscal year ended December 31, 2013. The amounts below are in thousands of Mexican pesos. a. Indicate the appropriate classification of each account as appearing in either its balance sheet (B) or its income statement (I). (Pesos thousands) Amount Classification Total Revenue 148,210,888 I Retained Earning 100,695,564...
Below are numbers from a balance sheet and income statement. Based on these numbers calculate the...
Below are numbers from a balance sheet and income statement. Based on these numbers calculate the financial ratios requested below. All answers must be rounded to TWO decimal places including percentages Sales 421756 Operating Costs 313053 Depreciation Expense 10000 Interest Expense 5000 Tax Expense 29408 Cash 1000 Receivables 30000 Inventories 52175 Fixed Assets, Net 50000 Payables 11000 Accrued Expenses 10000 Long-Term Loan 50000 Common Equity 62175 Based on these values calculate: Current ratio Quick ratio NWC-to-total-Assets (Working capital to assets)...
Complete the balance sheet using the following information: Quick Ratio:                            2.0   &nb
Complete the balance sheet using the following information: Quick Ratio:                            2.0                               ROE:                         16% ACP:                                       40                                ROA:                         10% GPM:                                      20%                             Inventory T/O:           10 Debt-to-Equity Ratio:             60%                             Total Asset T/O:        1.5625 Net Income:                            $80,000                       Average Daily Credit Sales:   $3,125 360 days per year                                                 Balance Sheet Cash                            __________    Current Liabilities       __________ Accts. Receivable                    L-T Liabilities             __________ Inventories                              __________    Total Liabilities            __________ T. Current Assets        __________    Stockholders’ Equity __________ Net...
Create an income statement and balance sheet using the data below. Important: double the balance of...
Create an income statement and balance sheet using the data below. Important: double the balance of the Net Sales and make the necessary corrections to balance. Inputs Accounts Payable 12,000 Accounts Receivable 10,000 Accruals 10,000 Accumulated Depreciation 100,000 Beginning of year Inventory 50,000 Beginning of year Retained Earnings 120,000 Cash 7,000 Common Stock 121,500 Cost of Goods Sold 200,000 Current Portion - Long Term Debt 1,500 Depreciation Expense 25,000 Dividends 40,000 Gross Property, Plant, and Equipment 400,000 Interest Expense 15,000...
Using the formulas provided for the exam, and the balance sheet and income statement shown below,...
Using the formulas provided for the exam, and the balance sheet and income statement shown below, calculate the ratios (1 point each): CORRIGAN CORPORATION: BALANCE SHEET AS OF DECEMBER 31: Cash                                                         72,000 Accounts Receivable                              439,000 Inventory                                                 894,000             Total Current Assets               1,405,000 Land and Building                                  238,000 Machinery                                               132,000 Other Fixed Assets                                    61,000 Total Assets                                         1,836,000                                                           ========== Accounts Payable                                     80,000 Accrued Liabilities                                    45,010 Notes Payable                                         476,990             Total Current Liabilities            602,000 Long-term Debt                                       404,290              Total Liabilities                       1,006,290 Common Stock                                       ...
Using the information below to answer question (a) to (e). The balance sheet and income statement...
Using the information below to answer question (a) to (e). The balance sheet and income statement shown below are for Rebel Inc. Note that the firm has no amortization charges and it does not lease any assets. Its tax rate is 35%. Balance Sheet (Millions of $) 2014 2013 Assets Cash and securities $2,500 $2,000 Accounts receivable 11,500 $11,000 Inventories 16,000 15,500 Total current assets $30,000 $28,500 Net plant and equipment $20,000 $19,500 Total assets $50,000 $48,000 Liabilities and Equity...
Using the income Statement and Balance Sheet for Nike, can we determine the Liquidity Ratio, Solvency...
Using the income Statement and Balance Sheet for Nike, can we determine the Liquidity Ratio, Solvency Ratio and Profitability Ratio? Income Statement: Annual Income Statement (values in 000's) Period Ending: 5/31/2017 5/31/2016 5/31/2015 5/31/2014 Total Revenue $34,350,000 $32,376,000 $30,601,000 $27,799,000 Cost of Revenue $19,038,000 $17,405,000 $16,534,000 $15,353,000 Gross Profit $15,312,000 $14,971,000 $14,067,000 $12,446,000 Operating Expenses Research and Development $0 $0 $0 $0 Sales, General and Admin. $10,563,000 $10,469,000 $9,892,000 $8,766,000 Non-Recurring Items $0 $0 $0 $0 Other Operating Items $0...
Using the information given below, prepare an income statement, Statement of Retained Earnings and balance sheet...
Using the information given below, prepare an income statement, Statement of Retained Earnings and balance sheet for Hanson Storage from the adjusted trial balance. No additional investments in the company were made during the year. ( really need help with making an income statement, statement of retained earnings, and balance sheet. HANSON PRODUCTS COMPANY Adjusted Trial Balance December 31, 2018 Debit Credit Cash $    14,400 Accounts receivable 35,000 Allowance for doubtful accounts 800 Merchandise inventory 50,400 Office supplies 900 Prepaid...
Using Microsoft Excel, create a balance sheet and an income statement using the relevant information below...
Using Microsoft Excel, create a balance sheet and an income statement using the relevant information below Calculate the Net Working Capital and the Net Operating Working Capital for both years Perform vertical analysis on both statements, for both years Perform Horizontal analysis on both statements for the most current year What was the Net Operating Profit After Taxes for both years? 2016 Accounts Receivable 400 Sales 5000 Accounts Payable 650 Inventory 1400 COGS 3000 Common Stock 1500 Cash 1600 Oper....
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT