Question

In: Finance

Below are numbers from a balance sheet and income statement. Based on these numbers calculate the...

Below are numbers from a balance sheet and income statement. Based on these numbers calculate the financial ratios requested below.

All answers must be rounded to TWO decimal places including percentages

Sales 
421756
Operating Costs 
313053
Depreciation Expense 
10000
Interest Expense 
5000
Tax Expense 
29408
Cash 
1000
Receivables 
30000
Inventories 
52175
Fixed Assets, Net 
50000
Payables 
11000
Accrued Expenses 
10000
Long-Term Loan 
50000
Common Equity 
62175

  1. Based on these values calculate:

    1. Current ratio

    2. Quick ratio

    3. NWC-to-total-Assets (Working capital to assets)

    4. Ratio of total debt and liabilities to total assets

    5. Ratio of total debt and liabilities to shareholder’s equity

    6. Interest coverage

    7. Net profit margin

    8. Sales to total assets (Asset turnover)

    9. Return on assets

    10. Equity multiplier

    11. Return on equity

Solutions

Expert Solution

Please refer to below spreadsheet for calculation and answer. Cell reference also provided.

Cell reference -

Hope this will help, please do comment if you need any further explanation. Your feedback would be appreciated.

jeff jeffy answered 4 months ago
Next > < Previous

Related Solutions

Below are numbers from a balance sheet and income statement. Construct the financial ratios requested below....
Below are numbers from a balance sheet and income statement. Construct the financial ratios requested below. Sales 443555 Operating Costs 326133 Depreciation 10000 Interest Expense 5000 Tax Expense 29408 Cash 1000 Receivables 30000 Inventories 54355 Fixed Assets, Net 50000 Payables 11000 Accrued Expenses 10000 Long-Term Loan 50000 Common Equity 64355 Prepare an income statement and a balance sheet for is company using the information provided. Calculate: 1. Current ratio 2. Quick ratio 3. NWC-to-total-Assets (Working capital to assets) 4. Ratio...
Below are numbers from a balance sheet and income statement. Construct the financial ratios requested below....
Below are numbers from a balance sheet and income statement. Construct the financial ratios requested below. Sales 499891 Operating Costs 359935 Depreciation 10000 Interest Expense 5000 Tax Expense 29408 Cash 1000 Receivables 30000 Inventories 59989 Fixed Assets, Net 50000 Payables 11000 Accrued Expenses 10000 Long-Term Loan 50000 Common Equity 69989 6. Interest coverage 7. Net profit margin 8. Sales to total assets (Asset turnover) 9. Return on assets 10. Equity multiplier 11. Return on equity
Based on the trial balance below, prepare the Income Statement and the Balance Sheet for the...
Based on the trial balance below, prepare the Income Statement and the Balance Sheet for the year 2012. Please show your workings for the related questions below (yes, all together!). If your final answers (below) are incorrect, I'll review your workings to grant partial credit. Trial Balance as at 31st December 2012 Trial Balance Dr Cr Sales 240,000 Purchases 150,000 Returns inwards 5,000 Returns outwards 6,000 Carriage Inwards 3,000 Inventory 1.1.2012 80,000 Salaries 25,000 Electricity and telephone 4,000 Rent 5,000...
Based on the Income Statement and Balance Sheet for the XYZ Corporation (see below):         a)...
Based on the Income Statement and Balance Sheet for the XYZ Corporation (see below):         a) create the Pro Forma statement for 2015 given the following assumptions: - sales increase by 20% - all items vary directly with sales (except for Notes Payable, LTD, Owners Equity) - the company is currently operating at 100% capacity - the dividend payout ratio stays at 50%             Income Statement 2015 Pro Forma 2016 Sales $3,000,000 Cost of Goods Sold 2,000,000 Depreciation 300,000 EBIT...
Based on the information below create an income statement, balance sheet, and cash flow statement. On...
Based on the information below create an income statement, balance sheet, and cash flow statement. On January 2, 2003, Alexander, together with a number of relatives and friends, established Chemalite, Inc.; 500,000 shares were issued, of which Alexander received 125,000 in exchange for his patent, and the remainder were sold to the other investors at $1 per share. During the period January 2, 2003, through June 30, 2003, Chemalite, Inc., made the following expenditures: January 15—Paid $7,500 in legal fees,...
The Income Statement and Balance Sheet columns below are from the work sheet of the Mandle...
The Income Statement and Balance Sheet columns below are from the work sheet of the Mandle Company for the year ended December 31, 20--. Mandle Company Work Sheet (partial) For the year ended December 31, 20-- Income Statement Balance Sheet Account Title Debit Credit Debit Credit Cash 24,000 Accounts Receivable 12,500 Merchandise Inventory 8,000 Store Supplies 550 Office Supplies 1,200 Prepaid Insurance 750 Store Equipment 33,000 Accumulated Depreciation—Store Equipment 19,000 Office Equipment 9,000 Accumulated Depreciation—Office Equipment 5,000 Accounts Payable 9,900...
A Using the balance sheet and income statement below, calculate the quick ratio. B Using the...
A Using the balance sheet and income statement below, calculate the quick ratio. B Using the balance sheet and income statement below, calculate the current ratio. C Using the balance sheet and income statement below, calculate return on equity. D Using the balance sheet and income statement below, calculate days sales outstanding (also called average collection period). E Using the balance sheet and income statement below, calculate inventory turnover. F sing the balance sheet and income statement below, calculate the...
Based on the following financial information, construct the balance sheet and income statement below for Tonka...
Based on the following financial information, construct the balance sheet and income statement below for Tonka Trucking LLC for the year ending December 31, 2019. Be sure to format them as accurately as possible. Accounts Receivable $40,000 Depreciation Expense $50,000 Accumulated Depreciation $200,000 Cost of Goods Sold $50,000 Income Tax Expense $50,000 Cash $50,000 Sales Revenue $400,000 Equipment (Net of Accumulation) $200,000 Selling, General, and Administrative Expenses $100,000 Common Stock (1,000 shares) $100,000 Accounts Payable $50,000 Retained Earnings $200,000 Interest...
Information from the Balance Sheet and statement of income are given below for Martinez Inc., a...
Information from the Balance Sheet and statement of income are given below for Martinez Inc., a private company reporting under ASPE, for the year ended December 31. Martinez Inc. Comparative Balance Sheet, at December 31 2017 2016 Cash                                                                                 $92,150                $46,150 Accounts receivable 90,700                  36,150 Inventory                                                                           122,000                102,550 Investments in land 85,100                  107,150 Property, plant, and equipment 285,200                201,000 Accumulated depreciation (48,260)               (40,000)                                                                                         $626,890             $454,000 Accounts payable                                                             52,700                   48,410 Accrued liabilities                                                            ...
Model Corp.'s most recent balance sheet and income statement are given below (all numbers in $...
Model Corp.'s most recent balance sheet and income statement are given below (all numbers in $ million): Assets Liabilities and Equity Cash 38 Accounts payable 114 Accounts receivable 76 Current liabilities 114 Inventory 114 Long-term debt 152 Current assets 228 Total liabilities 266 Machinary 152 Equity 114 Total assets 380 Total liab. & equity 380 Income statement Sales 110 Costs 66 Depreciation 22 EBIT 22 Interest 7.6 Taxable income 14.4 Taxes 4.896 Net income 9.5 Sales, assets and costs (including...
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT