In: Accounting
Maryville Manufacturing designs and builds custom mudroom storage benches. All of the mudroom storage benches are constructed with rustic hickory. Its budgeted manufacturing costs for the 2018 year are as follows.
Overhead Cost Pools |
Amount |
Purchasing |
$ 45,000 |
Handling materials |
50,000 |
Production (cutting, milling, finishing) |
130,000 |
Setting up machines |
85,000 |
Inspecting |
60,000 |
Inventory control (raw materials and finished goods) |
80,000 |
Utilities |
100,000 |
Total budgeted overhead costs |
$550,000 |
For the last 5 years, Maryville Manufacturing has been charging overhead to products on the basis of materials cost. For the year 2018, materials cost of $500,000 were budgeted.
Jim Johnson, owner-manager of Maryville Manufacturing, recently directed his accountant, Ledger Kaufman, to implement the activity-based costing system that he has repeatedly proposed. At Jim’s request, Ledger and the production foreman identify the following cost drivers and their usage for the previously budgeted overhead cost pools.
Overhead Cost Pools |
Activity Cost Drivers |
Expected Use of Cost Drivers |
Purchasing |
Number of orders |
500 |
Handling materials |
Number of moves |
5,000 |
Production (cutting, milling, finishing) |
Direct labor hours |
65,000 |
Setting up machines |
Number of setups |
1,000 |
Inspecting |
Number of inspections |
4,000 |
Inventory control (raw materials and finished goods) |
Number of components |
40,000 |
Utilities |
Square feet occupied |
50,000 |
Doug Russell, sales manager, has received an order for 12 custom mudroom storage benches from Homes by Kathy. At Doug’s request, Ledger prepares costs estimates for producing 12 mudroom storage benches so Doug can submit a contract price per mudroom storage bench to Homes by Kathy. He accumulates the following data for the production of 12 mudroom storage benches.
Direct materials |
$5,200 |
Direct labor |
$3,500 |
Direct labor hours |
200 |
Number of purchase orders |
3 |
Number of material moves |
32 |
Number of machine setups |
4 |
Number of inspections |
20 |
Number of components |
640 |
Number of square feet occupied |
320 |
Required:
Compute the predetermined overhead rate using traditional costing with direct materials cost as the allocation base.
Compute the total cost of manufacturing one mudroom storage bench using direct materials cost as the allocation base for manufacturing overhead.
Compute the predetermined overhead rate using traditional costing with direct labor hours as the allocation base.
Compute the total cost of manufacturing one mudroom storage bench using direct labor hours as the allocation for manufacturing overhead.
Compute the predetermined overhead rate per cost driver for each of the overhead cost pools using the proposed activity-based costing system.
Compute the total cost of manufacturing one mudroom storage bench using the proposed activity-based costing system.
Which allocation base is preferable under traditional costing and why?
Which costing system (traditional or activity-based) is preferable in pricing decisions and why?
Overhead rate/ $ of direct material cost=Total overheads by company/Total direct material cost
=$ 5,50,000/ $500,000
=$ 1.1/for every $ of direct material
2) Computation of total cost of Manufacturing one mud room storage bench using direct material cost as the allocation of manufacturing overheads
Direct Materials-------------------$ 433.33
Direct Labour----------------------$ 291.67
Overheads( 433.33 *1.1) ------$ 476.66
Total cost/mud room bench---------$ 1201.66
3) Determination of predetermined overheads rate using traditional costing with direct labour hours as the allocation base:
Overhead rate/ direct labour hour=Total overheads incurred by company/Total direct lab hrs worked
=$ 5,50,000/ 65,000 hours
=$ 8.4615/hour= $ 8.46 /direct labour hour
4) Computation of total cost of Manufacturing one mud room storage bench using direct labour hours as the allocation of manufacturing overheads
Direct Materials-------------------$ 433.33
Direct Labour----------------------$ 291.67
Overheads( 16.67 hours*8.46)-$ 141.03
Total cost/mud room bench---------$866.03
5) Determination of predetermined overheads rate per cost driver for each overhead cost pool using Activity based costing as the allocation base:
Cost Pool |
A Cost($) |
B Cost Driver |
Cost Driver Rate( $) C= A/B |
Purchasing |
45,000 |
Number of orders=500 |
90/order |
Handling Materials |
50,000 |
Number of moves=5000 |
10/move |
Production(cutting, milling & finishing) |
1,30,000 |
Direct labour hours= 65,000 |
2/direct lab hour |
Setting up Machines |
U85,000 |
Number of set ups=1,000 |
85/set up |
Inspecting |
60,000 |
Number of Inspections= 4,000 |
15/inspection |
Inventory Control( Raw Materials& F.Goods) |
80,000 |
Number of components=40,000 |
2/component |
Utilities |
1,00,000 |
Square feet occupied= 50,000 |
2/ sq feet |
6) Compute the cost of one mud room bench using Activity Based Costing
Direct Material Cost ( $ 5200/12) |
$ 433.33 |
Direct Labour Cost( $ 3500/12) |
$ 291.67 |
Purchasing(90/order* 0.25) |
$ 22.5 |
Handling( 10/move * 2.67) |
$ 26.7 |
Production($ 2/DLH *16.67) |
$33.34 |
Setting up( $ 85/set up *0.33) |
$ 28.05 |
Inspection( $ 15/inspection * 1.67) |
$ 25.05 |
Inventory Control( $2/component * 53.33) |
$ 106.66 |
Utilities( $2/ square feet *26.67) |
$ 53.34 |
Total cost of one mud room bench= $ 1020.64
7) Under Tradional Costing Direct labour hours as an allocation base is preferred because time hours i.e direct labour hours can be safely taken as a cost driver governing costs in all the departments.
8)
Activity based costing is preferred over Traditional Costing for pricing decisions fo the following reasons: