In: Accounting
Marvin’s Kitchen Supply delivers restaurant supplies throughout the city. The firm adds 10 percent to the cost of the supplies to cover the delivery cost. The delivery fee is meant to cover the cost of delivery. A consultant has analyzed the delivery service using activity-based costing methods and identified four activities. Data on these activities follow. Cost Driver Volume Activity Cost Driver Cost Driver Volume Processing order Number of orders $ 84,000 6,000 orders Loading truck Number of items 370,000 185,000 items Delivering merchandise Number of orders 102,000 6,000 orders Processing invoice Number of invoices 85,000 5,000 invoices Total overhead $ 641,000 Two of Marvin's customers are City Diner and Le Chien Chaud. Data for orders and deliveries to these two customers follow. City Diner Le Chien Chaud Order
value $ 86,000 $ 96,000 Number of orders 66 280 Number of items 900 1,600 Number of invoices 14 180
Required: a. What would the delivery charge for each customer be under the current policy of 10 percent of order value?
b. Calculate the cost of each activity for both restaurants to determine the total activity-based costing estimate of the cost of delivering to each customer.
a. | Delivery charge=Order value*10% | |||||||||
City Diner | Le Chien Chaud | |||||||||
Order value | a | 86000 | 96000 | |||||||
Delivery charge | a*10% | 8600 | 9600 | |||||||
b. | Activity | Overhead cost | Cost driver | Activity rate | ||||||
a | b | a/b | ||||||||
Processing order | 84000 | Number of orders | 6000 | 14 | Per order | |||||
Loading truck | 370000 | Number of items | 185000 | 2 | Per item | |||||
Delivering merchandise | 102000 | Number of orders | 6000 | 17 | Per order | |||||
Processing invoice | 85000 | Number of invoices | 5000 | 17 | Per invoice | |||||
641000 | ||||||||||
Delivery charge applied: | ||||||||||
Delivery charge applied=Activity rate*Cost driver usage | ||||||||||
City Diner | Le Chien Chaud | |||||||||
Activity | Activity rate | Cost driver usage | Overhead assigned | Cost driver usage | Overhead assigned | |||||
a | b | c=a*b | d | e=a*d | ||||||
Processing order | 14 | Per order | 66 | 924 | 280 | 3920 | ||||
Loading truck | 2 | Per item | 900 | 1800 | 1600 | 3200 | ||||
Delivering merchandise | 17 | Per order | 66 | 1122 | 280 | 4760 | ||||
Processing invoice | 17 | Per invoice | 14 | 238 | 180 | 3060 | ||||
Total | 4084 | 14940 | ||||||||