In: Accounting
Use the accounts below for Delphi Automotive PLC for December 31, 2016 to prepare an income statement and a balance sheet.
($ millions) | ||
Contributed capital |
$ 1,636 |
|
Cost of sales |
13,107 |
|
Cash |
839 |
|
Long-term liabilities |
5,381 |
|
Accounts receivable |
2,938 |
|
Other current assets |
410 |
|
Other long-term assets |
3,358 |
|
Other current liabilities |
1,585 |
|
Other operating expenses |
1,572 |
|
Other nonoperating expenses |
414 |
|
Inventory |
1,232 |
|
Accounts payable |
2,563 |
|
Property, net |
3,515 |
|
Retained earnings |
1,980 |
|
Sales |
16,661 |
|
Tax expense |
242 |
|
Other equity |
(853 |
) |
Income statement :
Sales | 16661 |
Less: Cost of sales | -13107 |
Gross profit | 3554 |
Less: Other operating expenses | -1572 |
Operating income | 1982 |
Less: Other nonoperating expenses | -414 |
Income before tax | 1568 |
Less: Tax expense | -242 |
Net income | 1326 |
Balance sheet:
Assets | ||
Current assets | ||
Cash | 839 | |
Accounts receivable | 2938 | |
Inventory | 1232 | |
Other current assets | 410 | |
Total current assets | 5419 | |
Non Current assets | ||
Property tax | 3515 | 3515 |
Other long-term assets | 3358 | 3358 |
Total assets | 12292 | |
Liabilities and stockholder's equity | ||
Current liabilities | ||
Account payable | 2563 | |
Other current liabilities | 1585 | |
Total current liabilties | 4148 | |
Long term liabilties | ||
Long-term liabilities | 5381 | |
Total long term liabilties | 5381 | |
Total liabilities | 9529 | |
Stockholder's equity | ||
Contributed capital | 1636 | |
Retained earnings (1980-853) | 1127 | |
Total Stockholder's equity | 2763 | |
Total liabilities and stockholder's equity | 12292 |