In: Accounting
Use the accounts below for Delphi Automotive PLC for December 31, 2016 to prepare an income statement and a balance sheet.
| ($ millions) | ||
| Contributed capital |
$ 1,636 |
|
| Cost of sales |
13,107 |
|
| Cash |
839 |
|
| Long-term liabilities |
5,381 |
|
| Accounts receivable |
2,938 |
|
| Other current assets |
410 |
|
| Other long-term assets |
3,358 |
|
| Other current liabilities |
1,585 |
|
| Other operating expenses |
1,572 |
|
| Other nonoperating expenses |
414 |
|
| Inventory |
1,232 |
|
| Accounts payable |
2,563 |
|
| Property, net |
3,515 |
|
| Retained earnings |
1,980 |
|
| Sales |
16,661 |
|
| Tax expense |
242 |
|
| Other equity |
(853 |
) |
Income statement :
| Sales | 16661 |
| Less: Cost of sales | -13107 |
| Gross profit | 3554 |
| Less: Other operating expenses | -1572 |
| Operating income | 1982 |
| Less: Other nonoperating expenses | -414 |
| Income before tax | 1568 |
| Less: Tax expense | -242 |
| Net income | 1326 |
Balance sheet:
| Assets | ||
| Current assets | ||
| Cash | 839 | |
| Accounts receivable | 2938 | |
| Inventory | 1232 | |
| Other current assets | 410 | |
| Total current assets | 5419 | |
| Non Current assets | ||
| Property tax | 3515 | 3515 |
| Other long-term assets | 3358 | 3358 |
| Total assets | 12292 | |
| Liabilities and stockholder's equity | ||
| Current liabilities | ||
| Account payable | 2563 | |
| Other current liabilities | 1585 | |
| Total current liabilties | 4148 | |
| Long term liabilties | ||
| Long-term liabilities | 5381 | |
| Total long term liabilties | 5381 | |
| Total liabilities | 9529 | |
| Stockholder's equity | ||
| Contributed capital | 1636 | |
| Retained earnings (1980-853) | 1127 | |
| Total Stockholder's equity | 2763 | |
| Total liabilities and stockholder's equity | 12292 | |