Question

In: Accounting

Use the information below to prepare the Balance Sheet as of December 31. Glow Styling Adjusted...

Use the information below to prepare the Balance Sheet as of December 31.

Glow Styling
Adjusted Trial Balance
December 31
Account Title Debit Credit
Cash $4,200.00
Rent Receivable $200.00
Prepaid Insurance($1480-$1240) $240.00
Shop Supplies(Given) $210.00
Shop Equipment $3,860.00
Building $57,500.00
Land $55,000.00
Accumulated Depreciation-Shop Equipment($770+$350) $1,120.00
Accumulated Depreciation-Building($3840+$2220) $6,060.00
Wages Payable($50*4) $200.00
Property Taxes Payable(given) $450.00
Interest Payable(given) $600.00
Unearned Rent($1600-$800) $800.00
Long Term Note Payable $50,000.00
G.Capital $49,860.00
Rent Earned($2400+$200+$800) $3,400.00
Fees Earned $23,400.00
Wages Expense($3200+$200) $3,400.00
Utilities Expense $690.00
Property Taxes Expense($600+$450) $1,050.00
Insurance Expense $1,240.00
Shop Supplies Expense($990-$210) $780.00
Depreciation Expense-Shop Equipment(Given) $350.00
Depreciation Expense-Building(Given) $2,220.00
Interest Expense($4350+$600) $4,950.00
Total $ 1,35,890.00 $ 1,35,890.00

Solutions

Expert Solution

Income statement
Rent earned 3400
Fees earned 23400
Total revenue 26800
Expense
Wages expense 3400
Utilities expense 690
property tax expense 1050
Insurance expense 1240
Shop supplies expense 780
Depreciation expense shop equipment 350
Depreciation expense building 2220
Interest expense 4950
Total expense 14680
Net income 12120
Capital
Beginning 49860
Add Net income 12120
Drawings 0
Ending 61980
Balance sheet
Assets
Current assets
Cash 4200
Rent receivable 200
Prepaid insurance 240
Shop supplies 210
Total current assets 4850
Non current assets
Shop equipment 3860
Building 57500
Land 55000
Accumulated depreciation shop equipment -1120
Accumulated depreciation Building -6060
Total non current assets 109180
Total assets 114030
Liabilities and capital
Liabilities
Current liabilities
Wages payable 200
property taxes payable 450
Interest payable 600
Unearned rent 800
Total current liabilities 2050
Long term notes payable 50000
Total liabilities 52050
G capital 61980
Total liabilities and capital 114030

Related Solutions

Prepare Balance Sheet The following is the adjusted trial balance at December 31, 2018 for the...
Prepare Balance Sheet The following is the adjusted trial balance at December 31, 2018 for the Farmer Enterprises. Account Title Debits Credits   Cash 105,000   Investments 274,000   Accounts receivable 161,000   Inventories 234,000   Loans to employees 59,000   Prepaid expenses (for 2019) 35,000 Rent expense 84,000   Land 299,000   Building 1,740,000   Machinery and equipment 656,000 Trademark 171,000 Copyright 59,000 Bad debt expense 6,200 Depreciation expense 98,750 Dividends 40,000   Note receivable 345,000   Interest receivable 31,000 Cost of goods sold 242,000   Accumulated depreciation—building 639,000   Accumulated depreciation—equipment...
Prepare a balance sheet as of December 31, 2019. BUSINESS SOLUTIONS Balance Sheet December 31, 2019...
Prepare a balance sheet as of December 31, 2019. BUSINESS SOLUTIONS Balance Sheet December 31, 2019 Assets Cash Accounts receivable Prepaid insurance Prepaid insurance Prepaid rent Office equipment Accumulated depreciation—Office equipment 0 Accumulated depreciation—Computer equipment Computer equipment 0 Total Assets 0 Liabilities Accounts payable Wages payable Unearned computer services revenue Total Liabilities 0 Equity Retained earnings Common stock Total equity $0 Total Liabilities and Equity $0 After the success of the company’s first two months, Santana Rey continues to operate...
Using the information presented below, prepare an income statement and the balance sheet from the adjusted...
Using the information presented below, prepare an income statement and the balance sheet from the adjusted trial balance of McTangy Spices. McTangy Spices. Adjusted Trial Balance December 31 Cash %bodyamp;nbsp; 3,050 Accounts receivable 400 Prepaid insurance 830 Office supplies 80 Office equipment 4,200 Accumulated depreciation–office equipment $ 1,100 Buildings 98,000 Accumulated depreciation–buildings 28,000 Land 115,000 Wages Payable 880 Property taxes payable 1,400 Interest payable 2,200 Unearned rent 460 Notes payable 150,000 McTangy Spices, Capital Stock 40,340 McTangy Spices, Dividends 21,000...
Prepare the ABC Corporation Balance Sheet for the year ended December 31, 2016 ABC Corporation Adjusted...
Prepare the ABC Corporation Balance Sheet for the year ended December 31, 2016 ABC Corporation Adjusted Trial Balance December 31, 2016 Debit Credit Cash $          875,444 Accounts receivable              442,120 Allowance for doubtful accounts               75,000 Inventory                70,000 Allowance to Reduce Inventory to NRV               16,000 Purchases                        - Prepaid insurance                  4,500 Land                88,000 Building                37,500 Accumulated depreciation: building                 1,265 Equipment                21,600 Accumulated depreciation: equipment                 9,900 Patent                45,000 Accounts payable               88,851...
Using the following information, prepare a classified balance sheet for ABC Company as at 31 December,...
Using the following information, prepare a classified balance sheet for ABC Company as at 31 December, 2019: Inventories $30,000 Plant and equipment $60,000 Short-term borrowings $10,000 Trade payables $40,000 Long-term borrowings $124 ,000 Property $150,000 Motor Vehicle $30,000 Trade receivables $45,000 Cash $10,000 Equity at Dec 31, 2014 $151,000 Drawings $15,000 Profit $15,000 Determine: 1- Non-current Assets 2- Current Assets 3- Non-current Liabilities 4- Current Liabilities 5- Total Equity 6- Total Assets
The adjusted trial balance of CHO company appears below. Using the information from the adjusted trial balance, you are to prepare for the month ending December 31, a statement of financial position
The adjusted trial balance of CHO company appears below. Using the information from the adjusted trial balance, you are to prepare for the month ending December 31, a statement of financial position. CHO company Adjusted Trial Balance December 31, 2018                                                                                                                     Debit         Credit Cash .................................................................................................. SAR 4,400 Accounts Receivable.........................................................................          2,200 Office Supplies..................................................................................          1,800 Office Equipment..............................................................................        15,000 Accumulated Depreciation—Office Equipment...............................                        SAR 4,000 Accounts Payable..............................................................................                       3,800 Unearned Revenue............................................................................                       5,000 Share Capital–Ordinary.....................................................................                     10,000 Retained Earnings..............................................................................                      ...
You want to prepare the balance sheet for Usher, Inc., as of December 31, 2005. Use...
You want to prepare the balance sheet for Usher, Inc., as of December 31, 2005. Use the following information. All information pertains to fiscal 2005 unless otherwise stated. Retained earnings at December 31, 2004 is $234,000 Sales (all credit sales) are $2.5M Days to sell inventory is 20 Cash on hand is 1% of sales All sales are paid 30 days after purchase Noncurrent assets are $ 1M Long-term debt to equity ratio is 1 All liabilities, other than long-term...
Prepare a balance sheet in report form as of December 31, 2016. * Balance sheet data:...
Prepare a balance sheet in report form as of December 31, 2016. * Balance sheet data: Accounts payable $ 194,300 Accounts receivable 545,000 Accumulated depreciation—office buildings and equipment 1,580,000 Accumulated depreciation—store buildings and equipment 4,126,000 Allowance for doubtful accounts 8,450 Available-for-sale investments (at cost) 260,130 Bonds payable, 5%, due 2024 500,000 Cash 246,000 Common stock, $20 par (400,000 shares authorized; 100,000 shares issued, 94,600 outstanding) 2,000,000 Dividends: Cash dividends for common stock 155,120 Cash dividends for preferred stock 100,000 Goodwill...
industries' balance sheet at December 31, 2015, is presented below. INDUSTRIES Balance Sheet December 31, 2015...
industries' balance sheet at December 31, 2015, is presented below. INDUSTRIES Balance Sheet December 31, 2015 Assets Current assets     Cash $7,400     Accounts receivable 82,000     Finished goods inventory (1,500 units) 29,500     Total current assets 118,900 Equipment $39,500 Less: Accumulated depreciation 10,000 29,500         Total assets $148,400 Liabilities and Shareholders' Equity Liabilities     Notes payable $24,500     Accounts payable 44,500     Total liabilities 69,000 Shareholders’ equity     Common stock $49,500     Retained earnings 29,900         Total shareholders’ equity 79,400          ...
The December 31, 2019 balance sheet of the LCM Limited Partnership appears below: Adjusted          Fair Market                &
The December 31, 2019 balance sheet of the LCM Limited Partnership appears below: Adjusted          Fair Market                                                               Basis                Value Cash                                                   $210,000         $210,000 Receivables                                                      0          108,000 Property, Plant & Equipment                  42,000             81,000                                                             $252,000         $399,000 Larry, Capital                                      $  84,000         $133,000 Curly, Capital                                          84,000           133,000 Moe, Capital                                           84,000           133,000                                                             $252,000         $399,000 Each partner shares equally in the partnership’s capital, income, gains, losses, deductions, and credits.  The partnership manufactures high-quality widgets and capital is a material income-producing factor.  On December 31, 2019, Curly, the General Partner, receives a distribution of $140,000 cash in retirement of his partnership interest. Nothing is stated in the partnership...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT