Question

In: Accounting

The City of Fremont's fiscal year ends June 30. The city issued the following general obligation...

The City of Fremont's fiscal year ends June 30. The city issued the following general obligation bonds:

On July 1, 2014, the city issued 7% $500,000 face value, 10-year bonds for $466,350 to yield 8%. Interest is payable on June 30 of each year.

On January 1, 2016, the city issued 7% $500,000 face value, 10-year bonds for $577,270 to yield 5%. Interest is payable on December 31 of each year.

a. Determine the amounts reported in the government-wide statement of activities and statement of net position for fiscal year 2017, related to the bonds.

HINT: Use the effective interest method and assume the total annual interest expense reported for the second bond is split equally between the two fiscal years. Round answers to the nearest dollar.

2017 Statement of Activities

Interest Expense __________

6/30/2017 Statement of Net Position

Interest Payable ___________

Bonds Payable ____________

Solutions

Expert Solution

Calculation of Effective Interest amortization for bonds issued on July 1,2014:-

Period ending Beginning net bond value Int. Exp. Payment Discount Ending net bond value (Beg.value*8%) (500000*7%) (Int. Exp - Pay) (Beg value + Discount)

30-06-2015 466,350 37308 35000 2308 468,658

30-06-2016 468,658 37492.64 35000 2492.64 471,150.64

30-06-2017 471,150.64 37692.05 35000 2692.05 473,842.69

30-06-2018 473,842.69 37907.42 35000 2907.42 476,750.11

Calculation of Effective Interest amortization for bonds issued on Jan 1,2016:-

Period ending Beginning net bond value Int. Exp. Payment Premium Ending net bond value (Beg.value*5%) (500000*7%) (Pay-Int exp) (Beg value + Premium)

31-12-2016 577,270 28863.5 35000 6136.5 571,133.5

31-12-2017 571,135.5 28556.68 35000 6443.32 564,692.18

31-12-2018 564,692.18 28234.61 35000 6765.39 557,926.79

Calculation of Interest expense for the year 2017:-

Interest expense for bonds issued on July 1 2014 = 37692.05

Interest expense for bonds issued on Jan 1 2016 for 2017 = 14434.75(28863.5/2)

Interest expense for bonds issued on Jan 1 2016 for 2017 = 14278.34(28556.68/2)

Total interest expense for the year 2017 = 66405.14

Statement of net position:-

Interest payable for bonds issued on Jan 1 2016 = 14278.34

Total Interest payable as on 30-06-2017 = 14278.34

Bonds payable issued on July 1 2014:-

Bonds payable = 500,000

Less:- Unamortized discount = 26157.31

Total = 473,842.69

Bonds payable issued on Jan 1 2016:-

Bonds Payable = 500,000

Add:- Unamortized premium = 67911.84

Total = 567,911.84

ekkarill92 answered 1 year ago

Next > < Previous

Related Solutions

The Town of Quincy’s fiscal year ends on June 30. The following data relate to the...

The Town of Quincy’s fiscal year ends on June 30. The following data relate to the property tax levy for the fiscal year ended June 30, 2017. The balance in Deferred Inflows—Property Taxes was $68,000 at the end of the previous year. This was recognized as revenue in the current year in a reversing journal entry. On July 1, 2016, property taxes in the amount of $8,650,000 were levied. It was estimated that 0.5 percent would be uncollectible. The property...

ABC Company’s fiscal year ends June 30. The company began construction of a new manufacturing plant...

ABC Company’s fiscal year ends June 30. The company began construction of a new manufacturing plant on December 1, 2017. On this date, the company had the following transactions: Cash Paid on December 1, 2017: Land 139,000 Surveying Costs 2,000 Title Insurance Premium 4,000 Demolish old building 3,000 Architectural plans 30,000 Building permits 3,000 Cash Received on December 31, 2017: Salvaged materials from demolition 1,000 Excavation work began during the first week in...

Cactus Company’s annual accounting year ends on June 30. Assume it is June 30, and all...

Cactus Company’s annual accounting year ends on June 30. Assume it is June 30, and all of the entries except the following adjusting journal entries have been made: a. The company earned service revenue of $1,900 on a special job that was completed June 29. Collection will be made during July; no entry has been recorded. b. On March 31, Cactus paid a six-month premium for property insurance in the amount of $3,180 for coverage starting on that date. Cash...

A city-issued 25-year general obligation (G.O.) $5,000 face value bonds ten years ago, with a coupon...

A city-issued 25-year general obligation (G.O.) $5,000 face value bonds ten years ago, with a coupon rate of 8 percent, payable semiannually. The current market rate of interest on similar bonds is 10 percent. Answer the following questions. (a) What was the market price of the bonds on the day they were issued? (b) What is the market price of the bond today? (c) What will be the bonds’ current yield (C.Y.) and capital gain yield (C.G.Y.) in the eleventh...

Phillips Corporation’s fiscal year ends on November 30. The following accounts are found in its job...

Phillips Corporation’s fiscal year ends on November 30. The following accounts are found in its job order cost accounting system for the first month of the new fiscal year. Other data: 1. On December 1, two jobs were in process: Job No. 154 and Job No. 155. These jobs had combined direct materials costs of $9,950 and direct labor costs of $15,200. Overhead was applied at a rate that was 75% of direct labor cost. 2. During December, Job Nos....

Phillips Corporation’s fiscal year ends on November 30. The following accounts are found in its job...

Phillips Corporation’s fiscal year ends on November 30. The following accounts are found in its job order cost accounting system for the first month of the new fiscal year. Other data: 1. On December 1, two jobs were in process: Job No. 154 and Job No. 155. These jobs had combined direct materials costs of $9,850 and direct labor costs of $15,800. Overhead was applied at a rate that was 75% of direct labor cost. 2. During December, Job Nos....

Phillips Corporation’s fiscal year ends on November 30. The following accounts are found in its job...

Phillips Corporation’s fiscal year ends on November 30. The following accounts are found in its job order cost accounting system for the first month of the new fiscal year. Other data: 1. On December 1, two jobs were in process: Job No. 154 and Job No. 155. These jobs had combined direct materials costs of $ 9,850 and direct labor costs of $ 16,100. Overhead was applied at a rate that was 75% of direct labor cost. 2. During December,...

Perform a horizontal analysis of the Balance Sheet. Fiscal year ends in June. USD in millions...

Perform a horizontal analysis of the Balance Sheet. Fiscal year ends in June. USD in millions except per share data. 2016-06 2017-06 2018-06 Assets 193,694 241,086 258,848 Current assets 139,660 159,851 169,662 Cash 113,240 132,981 133,768 Cash and cash equivalents 6,510 7,663 11,946 Short-term investments 106,730 125,318 121,822 Total cash 113,240 132,981 133,768 Receivables 18,277 19,792 26,481 Inventories 2,251 2,181 2,662 Deferred income taxes Other current assets 5,892 4,897 6,751 Total current assets 139,660 159,851 169,662 Non-current assets Property, plant...

The City of Castleton’s General Fund had the following post-closing trial balance at June 30, 2019,...

The City of Castleton’s General Fund had the following post-closing trial balance at June 30, 2019, the end of its fiscal year: Debits Credits Cash $ 418,000 Taxes Receivable—Delinquent 590,000 Allowance for Uncollectible Delinquent Taxes $ 196,000 Interest and Penalties Receivable 26,980 Allowance for Uncollectible Interest and Penalties 11,860 Inventory of Supplies 16,800 Vouchers Payable 155,500 Due to Federal Government 66,490 Deferred Inflows of Resources—Unavailable Revenues 402,000 Fund Balance—Nonspendable—Inventory of Supplies 16,800 Fund Balance—Unassigned 203,130 $ 1,051,780 $ 1,051,780 Record...

ABC Company's Accounting year ends on December 31. Equipment was purchased on June 30 of year...

ABC Company's Accounting year ends on December 31. Equipment was purchased on June 30 of year 1 for $330,000. So, first year depreciation will be based on only 6 months of ownership. The equipment is expected to have a useful life of 5 years, or 15,000 operating hours, and a residual value of $30,000. Compute the depreciation expense for the years of ownership using the unit of production and double declining balance depreciation methods. Actual usage: 4,500 hours first year;...

Subjects