In: Accounting
ABC Company's Accounting year ends on December 31. Equipment was purchased on June 30 of year 1 for $330,000. So, first year depreciation will be based on only 6 months of ownership. The equipment is expected to have a useful life of 5 years, or 15,000 operating hours, and a residual value of $30,000. Compute the depreciation expense for the years of ownership using the unit of production and double declining balance depreciation methods. Actual usage: 4,500 hours first year; 3,250 hours second year; 2,000 hours third year; 1,000 hours fifth year; and 1,00 hours sisth year.
Year 1 (6 months only)
Year 2
Year 3
Year 4
Year 5
Year 6 (6 months only)
Under Double Declained Balance Method
Year - a | Net Book value, beginning of year - b | Double declained depreciation - c = b/Life of assets*2 | Net book value, End of the year - d = b-c |
Year 1 | $ 330,000 | $330,000/5*2*6/12 = $66,000 | $ 264,000 |
Year 2 | $ 264,000 | $ 105,600 | $ 158,400 |
Year 3 | $ 158,400 | $ 63,360 | $ 95,040 |
Year 4 | $ 95,040 | $ 38,016 | $ 57,024 |
Year 5 | $ 57,024 | $ 22,810 | $ 34,214 |
Year 6 | $ 34,214 | $ 4,214 | $ 30,000 |
Under Activity Method
Year - a | Depreciable value ($330,000-$30,000) | Number of hours used - c | Depreciation expense - d = b/15,000*c |
Year 1 | $ 300,000 | 4,500 | $ 90,000 |
Year 2 | $ 300,000 | 3,250 | $ 65,000 |
Year 3 | $ 300,000 | 2,000 | $ 40,000 |
Year 4 | $ 300,000 | 4,150 | $ 83,000 |
Year 5 | $ 300,000 | 1,000 | $ 20,000 |
Year 6 | $ 300,000 | 100 | $ 2,000 |
Please note that, number of hours used for the year 4 not given in question. we have calculated balance from total 15,000 after deducting other years usage
You can reach me over comment box if you have any doubts. Please
rate this answer