In: Accounting
| Wilson Trucking Company’s | ||
| Income Statement | ||
| For the Year Ended December 31 | ||
| Revenues | ||
| Trucking fees earned | 126,000 | |
| Expenses | ||
| Depreciation expense- Trucks | 25,511 | |
| Salaries expense | 68,005 | |
| Office supplies expense | 14,000 | |
| Repairs expense | 12,470 | |
| Total expenses | -119,986 | |
| Net income | $6,014 | |
| Wilson Trucking Company’s | ||
| Statement of Owners Equity | ||
| For the Year Ended December 31 | ||
| K. Wilson capital beginning | 186,409 | |
| Add: Net income | 6,014 | |
| 192,423 | ||
| Less: K. Wilson drawings | -40,000 | |
| D. Wilson , capital ending | $152,423 | |
| Wilson Trucking Company’s | ||
| Balance Sheet | ||
| For the Year Ended December 31 | ||
| Assets | Amount | |
| Current Assets: | ||
| Cash | 6,300 | |
| Accounts receivable | 27,000 | |
| Office supplies | 7,975 | |
| Total Current Assets | 41,275 | |
| Plant,Assets : | ||
| Trucks | 192,000 | |
| Less:Accumulated Depreciation- Trucks | -39,552 | 152,448 |
| Land | 44,000 | |
| Total Assets | $237,723 | |
| Liabilities and Owners Equity | ||
| Current Liabilities: | ||
| Accounts payable | 10,300 | |
| Interest payable | 15,000 | |
| Total Current liabilities | 25,300 | |
| Long term Liabilities: | ||
| Notes payable | 60,000 | |
| Total liabilities | 85,300 | |
| Owners Equity: | ||
| K. Wilson, capital ending | 152,423 | |
| Total Liabilities & Owners Equity | $237,723 | |
Please give a positive rating if you are satisfied with this solution and if you have any query kindly ask.Thanks!!!