In: Accounting
Account Title | Debit | Credit |
---|---|---|
Cash | $5,200 | |
Accounts receivable | 20,000 | |
Office supplies | 6,353 | |
Trucks | 186,000 | |
Accumulated depreciation—Trucks | $38,316 | |
Land | 50,000 | |
Accounts payable | 9,200 | |
Interest payable | 10,000 | |
Long-term notes payable | 56,000 | |
K. Wilson, Capital | 156,854 | |
K. Wilson, Withdrawals | 35,000 | |
Trucking fees earned | 126,000 | |
Depreciation expense—Trucks | 24,714 | |
Salaries expense | 54,170 | |
Office supplies expense | 5,000 | |
Repairs expense—Trucks | 9,933 | |
Totals | $396,370 | $396,370 |
Use the above adjusted trial balance to prepare Wilson Trucking
Company’s classified balance sheet as of December 31, 2017.
Wilson Trucking Company | ||
Balance Sheet for Year ended on 31st Dec 2017 | ||
Amount($) | Amount($) | |
Assets | ||
Current Asset | ||
Cash | 5,200 | |
Account Receivable | 20,000 | |
Office Supllies | 6,353 | |
Total Current Asset | 31,553 | |
Property, Plant & Equipment | ||
Land | 50,000 | |
Trucks | 1,86,000 | |
Less: Accumulated Depreciation | -38,316 | 1,47,684 |
Total Asset | 2,29,237 | |
Liability & Equity | ||
Current Liabilities | ||
Account Payable | 9,200 | |
Interest Payable | 10,000 | 19,200 |
Long term Liabilities | ||
Long Term Notes Payable | 56,000 | |
Total Liabilities | 75,200 | |
Share holder Equity | ||
Capital | 1,56,854 | |
Drawing | -35,000 | 1,21,854 |
Retained Earning | 32,183 | |
Total Equity | 1,54,037 | |
Total Liability & Equity | 2,29,237 |
Walson Trucking Company | ||
Income Statement for year ended on 31st Dec 2017 | ||
Truck Fees Earnd | 1,26,000 | |
Repair Expense- Truck | 9,933 | |
Depreciation Expense- Truck | 24,714 | |
Office Supplies Expense | 5,000 | |
Salaries Expense | 54,170 | 93,817 |
Net Income For the year | $ 32,183 |