Question

In: Accounting

Account Title Debit Credit Cash $5,200 Accounts receivable 20,000 Office supplies 6,353 Trucks 186,000 Accumulated depreciation—Trucks...

Account Title Debit Credit
Cash $5,200
Accounts receivable 20,000
Office supplies 6,353
Trucks 186,000
Accumulated depreciation—Trucks $38,316
Land 50,000
Accounts payable 9,200
Interest payable 10,000
Long-term notes payable 56,000
K. Wilson, Capital 156,854
K. Wilson, Withdrawals 35,000
Trucking fees earned 126,000
Depreciation expense—Trucks 24,714
Salaries expense 54,170
Office supplies expense 5,000
Repairs expense—Trucks 9,933
Totals $396,370 $396,370

  
Use the above adjusted trial balance to prepare Wilson Trucking Company’s classified balance sheet as of December 31, 2017.

Solutions

Expert Solution

Wilson Trucking Company
Balance Sheet for Year ended on 31st Dec 2017
Amount($) Amount($)
Assets
Current Asset
Cash                     5,200
Account Receivable                   20,000
Office Supllies                     6,353
Total Current Asset             31,553
Property, Plant & Equipment
Land             50,000
Trucks                1,86,000
Less: Accumulated Depreciation                  -38,316          1,47,684
Total Asset          2,29,237
Liability & Equity
Current Liabilities
Account Payable                     9,200
Interest Payable                   10,000             19,200
Long term Liabilities
Long Term Notes Payable             56,000
Total Liabilities             75,200
Share holder Equity
Capital                1,56,854
Drawing                  -35,000          1,21,854
Retained Earning             32,183
Total Equity          1,54,037
Total Liability & Equity          2,29,237
Walson Trucking Company
Income Statement for year ended on 31st Dec 2017
Truck Fees Earnd          1,26,000
Repair Expense- Truck                     9,933
Depreciation Expense- Truck                   24,714
Office Supplies Expense                     5,000
Salaries Expense                   54,170             93,817
Net Income For the year $ 32,183

Related Solutions

Account Title Debit Credit Cash $5,700 Accounts receivable 20,000 Office supplies 7,645 Trucks 189,000 Accumulated depreciation—Trucks...
Account Title Debit Credit Cash $5,700 Accounts receivable 20,000 Office supplies 7,645 Trucks 189,000 Accumulated depreciation—Trucks $38,934 Land 42,000 Accounts payable 9,700 Interest payable 1,000 Long-term notes payable 51,000 K. Wilson, Capital 191,968 K. Wilson, Withdrawals 40,000 Trucking fees earned 124,000 Depreciation expense—Trucks 25,112 Salaries expense 65,191 Office supplies expense 10,000 Repairs expense—Trucks 11,954 Totals $416,602 $416,602    Use the above adjusted trial balance to prepare Wilson Trucking Company’s classified balance sheet as of December 31, 2017.
Account Title Debit Credit Cash $ 6,800 Accounts receivable 14,000 Office supplies 7,233 Trucks 196,000 Accumulated...
Account Title Debit Credit Cash $ 6,800 Accounts receivable 14,000 Office supplies 7,233 Trucks 196,000 Accumulated depreciation—Trucks $ 40,376 Land 50,000 Accounts payable 10,800 Interest payable 4,000 Long-term notes payable 35,000 K. Wilson, Capital 204,883 K. Wilson, Withdrawals 29,000 Trucking fees earned 126,000 Depreciation expense—Trucks 26,043 Salaries expense 61,674 Office supplies expense 19,000 Repairs expense—Trucks 11,309 Totals $ 421,059 $ 421,059 Use the above adjusted trial balance to prepare Wilson Trucking Company’s classified balance sheet as of December 31, 2015.
Account Title Debit Credit Cash $ 6,300 Accounts receivable 27,000 Office supplies 7,975 Trucks 192,000 Accumulated...
Account Title Debit Credit Cash $ 6,300 Accounts receivable 27,000 Office supplies 7,975 Trucks 192,000 Accumulated depreciation—Trucks $ 39,552 Land 44,000 Accounts payable 10,300 Interest payable 15,000 Long-term notes payable 60,000 K. Wilson, Capital 186,409 K. Wilson, Withdrawals 40,000 Trucking fees earned 126,000 Depreciation expense—Trucks 25,511 Salaries expense 68,005 Office supplies expense 14,000 Repairs expense—Trucks 12,470 Totals $ 437,261 $ 437,261    Use the above adjusted trial balance to prepare Wilson Trucking Company’s classified balance sheet as of December 31....
Account Title Debit Credit Cash $ 6,300 Accounts receivable 27,000 Office supplies 7,975 Trucks 192,000 Accumulated...
Account Title Debit Credit Cash $ 6,300 Accounts receivable 27,000 Office supplies 7,975 Trucks 192,000 Accumulated depreciation—Trucks $ 39,552 Land 44,000 Accounts payable 10,300 Interest payable 15,000 Long-term notes payable 60,000 K. Wilson, Capital 186,409 K. Wilson, Withdrawals 40,000 Trucking fees earned 126,000 Depreciation expense—Trucks 25,511 Salaries expense 68,005 Office supplies expense 14,000 Repairs expense—Trucks 12,470 Totals $ 437,261 $ 437,261    Use the above adjusted trial balance to prepare Wilson Trucking Company’s classified balance sheet as of December 31....
Account Title Debit Credit   Cash $ 5,000   Accounts receivable 14,500   Office supplies 7,618   Trucks 191,000   Accumulated...
Account Title Debit Credit   Cash $ 5,000   Accounts receivable 14,500   Office supplies 7,618   Trucks 191,000   Accumulated depreciation—Trucks $ 39,346   Land 47,000   Accounts payable 9,000   Interest payable 9,000   Long-term notes payable 42,000   K. Wilson, Capital 188,017   K. Wilson, Withdrawals 28,000   Trucking fees earned 122,000   Depreciation expense—Trucks 25,378   Salaries expense 64,956   Office supplies expense 14,000   Repairs expense—Trucks 11,911   Totals $ 409,363 $ 409,363    Use the above adjusted trial balance to prepare Wilson Trucking Company’s classified balance sheet as of December 31,...
  Account Title Debit Credit   Cash $ 9,800   Accounts receivable 14,000   Office supplies 8,223   Trucks 152,000   Accumulated...
  Account Title Debit Credit   Cash $ 9,800   Accounts receivable 14,000   Office supplies 8,223   Trucks 152,000   Accumulated depreciation—Trucks $ 31,312   Land 40,000   Accounts payable 13,800   Interest payable 16,000   Long-term notes payable 37,000   K. Wilson, Capital 145,080   K. Wilson, Withdrawals 32,000   Trucking fees earned 121,000   Depreciation expense—Trucks 20,196   Salaries expense 70,116   Office supplies expense 5,000   Repairs expense—Trucks 12,857   Totals $ 364,192 $ 364,192    Use the above adjusted trial balance to prepare Wilson Trucking Company’s classified balance sheet as of December 31,...
Account Title Debit Credit Cash $ 6,800 Accounts receivable 26,000 Office supplies 7,205 Trucks 151,000 Accumulated...
Account Title Debit Credit Cash $ 6,800 Accounts receivable 26,000 Office supplies 7,205 Trucks 151,000 Accumulated depreciation—Trucks $ 31,106 Land 47,000 Accounts payable 10,800 Interest payable 12,000 Long-term notes payable 38,000 Common stock 17,000 Retained earnings 149,867 Dividends 45,000 Trucking fees earned 128,000 Depreciation expense—Trucks 20,063 Salaries expense 61,439 Office supplies expense 11,000 Repairs expense—Trucks 11,266 Totals $ 386,773 $ 386,773    Use the above adjusted trial balance to prepare Wilson Trucking Company’s classified balance sheet as of December 31,...
5. Account Title Debit Credit Cash $ 9,300 Accounts receivable 27,500 Office supplies 6,518 Trucks 191,000...
5. Account Title Debit Credit Cash $ 9,300 Accounts receivable 27,500 Office supplies 6,518 Trucks 191,000 Accumulated depreciation—Trucks $ 39,346 Land 50,000 Accounts payable 13,300 Interest payable 5,000 Long-term notes payable 42,000 Common stock 15,000 Retained earnings 146,818 Dividends 10,000 Trucking fees earned 130,000 Depreciation expense—Trucks 25,378 Salaries expense 55,577 Office supplies expense 6,000 Repairs expense—Trucks 10,191 Totals $ 391,464 $ 391,464    Use the above adjusted trial balance to prepare Wilson Trucking Company’s classified balance sheet as of December...
debit credit cash 6900 accounts receivable 4500 prepaid rent 6300 supplies 2250 equipment 18000 accumulated depreciation...
debit credit cash 6900 accounts receivable 4500 prepaid rent 6300 supplies 2250 equipment 18000 accumulated depreciation 900 unearned revenue 1500 notes payable 10 000 contributed capital 8000 retained earnings, 1 april 12200 service revenue 11200 advertising expense 650 depreciation expense 900 interest expense 150 rent expense 2100 salaries expense dividends totals 1700 350 43800 43800 Additional Information: i   Rent expires (is used up) at a rate of $700 per month. ii   Monthly depreciation on equipment is $300. iii   Interest on...
Debit Credit Cash 4,400 Accounts Receivable 2,000 Prepaid Insurance 1,600 Equipment 15,000 Accumulated Depreciation - Equipment...
Debit Credit Cash 4,400 Accounts Receivable 2,000 Prepaid Insurance 1,600 Equipment 15,000 Accumulated Depreciation - Equipment 3,000 Accounts Payable 2,400 Note Payable 3,920 Unearned Fees 3,200 Common Stock 5,000 Retained Earnings 2,700 Dividends 2,000 ​ Fees Earned 37,000 Wages Expense 19,000 Depreciation Expense 1,800 Utilities Expense 320 Insurance Expense 700 Maintenance Expense 7,700 Income Tax Expense 2,700    57,220 57,220 Use the Adjusted Trial above to calculate the Net Income (or Net Loss), and the Retained Earnings balance. Format: Enter...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT