In: Accounting
| Account Title | Debit | Credit |
|---|---|---|
| Cash | $5,200 | |
| Accounts receivable | 20,000 | |
| Office supplies | 6,353 | |
| Trucks | 186,000 | |
| Accumulated depreciation—Trucks | $38,316 | |
| Land | 50,000 | |
| Accounts payable | 9,200 | |
| Interest payable | 10,000 | |
| Long-term notes payable | 56,000 | |
| K. Wilson, Capital | 156,854 | |
| K. Wilson, Withdrawals | 35,000 | |
| Trucking fees earned | 126,000 | |
| Depreciation expense—Trucks | 24,714 | |
| Salaries expense | 54,170 | |
| Office supplies expense | 5,000 | |
| Repairs expense—Trucks | 9,933 | |
| Totals | $396,370 | $396,370 |
Use the above adjusted trial balance to prepare Wilson Trucking
Company’s classified balance sheet as of December 31, 2017.
| Wilson Trucking Company | ||
| Balance Sheet for Year ended on 31st Dec 2017 | ||
| Amount($) | Amount($) | |
| Assets | ||
| Current Asset | ||
| Cash | 5,200 | |
| Account Receivable | 20,000 | |
| Office Supllies | 6,353 | |
| Total Current Asset | 31,553 | |
| Property, Plant & Equipment | ||
| Land | 50,000 | |
| Trucks | 1,86,000 | |
| Less: Accumulated Depreciation | -38,316 | 1,47,684 |
| Total Asset | 2,29,237 | |
| Liability & Equity | ||
| Current Liabilities | ||
| Account Payable | 9,200 | |
| Interest Payable | 10,000 | 19,200 |
| Long term Liabilities | ||
| Long Term Notes Payable | 56,000 | |
| Total Liabilities | 75,200 | |
| Share holder Equity | ||
| Capital | 1,56,854 | |
| Drawing | -35,000 | 1,21,854 |
| Retained Earning | 32,183 | |
| Total Equity | 1,54,037 | |
| Total Liability & Equity | 2,29,237 | |
| Walson Trucking Company | ||
| Income Statement for year ended on 31st Dec 2017 | ||
| Truck Fees Earnd | 1,26,000 | |
| Repair Expense- Truck | 9,933 | |
| Depreciation Expense- Truck | 24,714 | |
| Office Supplies Expense | 5,000 | |
| Salaries Expense | 54,170 | 93,817 |
| Net Income For the year | $ 32,183 | |