In: Accounting
| debit | credit | |
| cash | 6900 | |
| accounts receivable | 4500 | |
| prepaid rent | 6300 | |
| supplies | 2250 | |
| equipment | 18000 | |
| accumulated depreciation | 900 | |
| unearned revenue | 1500 | |
| notes payable | 10 000 | |
| contributed capital | 8000 | |
| retained earnings, 1 april | 12200 | |
| service revenue | 11200 | |
| advertising expense | 650 | |
| depreciation expense | 900 | |
| interest expense | 150 | |
| rent expense | 2100 | |
|
salaries expense dividends totals |
1700 350 43800 |
43800 |
Additional Information:
i Rent expires (is used up) at a rate of $700 per month.
ii Monthly depreciation on equipment is $300.
iii Interest on the 6 per cent promissory note is
paid quarterly on
1 April, 1 July, 1 October and 1 January.
iv Performed services for which payment was received in April– $800.
v Received electricity bill to be paid next month – $500.
vi Services to customers earned during June but unrecorded at 30 June, $2500
. vii Supplies on hand totaled $1500 at 30 June.
viii Owed employees for salaries for the last week of June to
be
paid in July – $800
. ix Prime Realty prepares adjusting entries each quarter adjustments were last made on 31 march
Required
a Prepare all adjusting journal entries for the quarter
ending 30 June.
b Post journal entries to T-accounts using totals on
the unadjusted trial balance as the opening balances
c Prepare an adjusted trial balance as of 30 June
| a. | Account Title | Debit | Credit |
| i | Rent Expense | 2100 | |
| Prepaid rent | 2100 | ||
| $ 700*3 --rent for Apr-Jun qtr. | |||
| ii | Depreciation expense | 900 | |
| Accumulated depreciation | 900 | ||
| $ 300*3 mths. | |||
| iii | Interest Expense | 150 | |
| Interest Payable | 150 | ||
| Apr-Jun Qtr. | |||
| iv. | Unearned Revenue | 800 | |
| Services Revenue | 800 | ||
| v | Utilities expense | 500 | |
| Utilities payable | 500 | ||
| vi | Accounts receivable | 2500 | |
| Service revenue | 2500 | ||
| vii | Supplies Expense | 750 | |
| Supplies | 750 | ||
| (2250-1500) | |||
| viii | Salaries expense | 800 | |
| Salaries payable | 800 | ||
| 8500 | 8500 |
| LEDGER ACCOUNTS | Net Ledger Balances | ||||
| a. | Account Title | Debit | Credit | Debit | Credit |
| vi | Accounts receivable | 2500 | 2500 | ||
| ii | Accumulated depreciation | 900 | 900 | ||
| ii | Depreciation expense | 900 | 900 | ||
| iii | Interest Expense | 150 | 150 | ||
| iii | Interest Payable | 150 | 150 | ||
| i | Prepaid rent | 2100 | 2100 | ||
| i | Rent Expense | 2100 | 2100 | ||
| viii | Salaries payable | 800 | 800 | ||
| viii | Salaries expense | 800 | 800 | ||
| vi | Service revenue | 2500 | |||
| iv. | Services Revenue | 800 | 3300 | ||
| vii | Supplies | 750 | 750 | ||
| vii | Supplies Expense | 750 | 750 | ||
| iv. | Unearned Revenue | 800 | 800 | ||
| v | Utilities expense | 500 | 500 | ||
| v | Utilities payable | 500 | 500 | ||
| 8500 | 8500 | 8500 | 8500 | ||
| TRIAL BALANCE | Unadjusted | Adjustments | Adjusted T/B | |||
| As at 30 th June | Debit | Credit | Debit | Credit | Debit | Credit |
| Cash | 6900 | 6900 | ||||
| Accounts receivable | 4500 | 2500 | 7000 | |||
| Prepaid rent | 6300 | -2100 | 4200 | |||
| Supplies | 2250 | -750 | 1500 | |||
| Equipment | 18000 | 18000 | ||||
| Accumulated depreciation | 900 | 900 | 1800 | |||
| Unearned revenue | 1500 | -800 | 700 | |||
| Salaries payable | 800 | 800 | ||||
| Utilities payable | 500 | 500 | ||||
| Interest Payable | 150 | 150 | ||||
| Notes payable | 10000 | 10000 | ||||
| Contributed capital | 8000 | 8000 | ||||
| Retained earnings, 1 April | 12200 | 12200 | ||||
| Service revenue | 11200 | 3300 | 14500 | |||
| Advertising expense | 650 | 650 | ||||
| Depreciation expense | 900 | 900 | 1800 | |||
| Supplies Expense | 750 | 750 | ||||
| Utilities expense | 500 | 500 | ||||
| Interest expense | 150 | 150 | 300 | |||
| Rent expense | 2100 | 2100 | 4200 | |||
| Salaries expense | 1700 | 800 | 2500 | |||
| Dividends | 350 | 350 | ||||
| Totals | 43800 | 43800 | 4850 | 4850 | 48650 | 48650 |