Question

In: Accounting

Account Title Debit Credit Cash $ 6,800 Accounts receivable 26,000 Office supplies 7,205 Trucks 151,000 Accumulated...

Account Title

Debit

Credit

Cash

$

6,800

Accounts receivable

26,000

Office supplies

7,205

Trucks

151,000

Accumulated depreciation—Trucks

$

31,106

Land

47,000

Accounts payable

10,800

Interest payable

12,000

Long-term notes payable

38,000

Common stock

17,000

Retained earnings

149,867

Dividends

45,000

Trucking fees earned

128,000

Depreciation expense—Trucks

20,063

Salaries expense

61,439

Office supplies expense

11,000

Repairs expense—Trucks

11,266

Totals

$

386,773

$

386,773

  
Use the above adjusted trial balance to prepare Wilson Trucking Company’s classified balance sheet as of December 31, 2017.

WILSON TRUCKING COMPANY

Balance Sheet

December 31, 2017

Assets

0

Liabilities

Equity

$0

$0

Solutions

Expert Solution

Answer:-

Use the above adjusted trial balance to prepare Wilson Trucking Company’s classified balance sheet as of December 31, 2017:-

Current assets:-
Cash and cash equivalents $6,800
Accounts receivable $26,000
Office supplies $7,205
Total current assets

= 6,800 + 26,000 + 7,205

= $40,005
Fixed assets
Trucks $151,000
Accumulated depreciation—Trucks $31,106
Land $47,000
Total fixed assets

= 151,000 + 47,000 - 31,106

= $166,894
Total Assets

= 166,894 + 40,005

= $206,899
Liabilities:
Current liabilities
Accounts payable $10,800
Interest payable $12,000
Total current liabilities

= 10,800 + 12,000

= $22,800
Long term liabilities
Long term note payable $38,000
Total long - term liabilities $38,000
Total liabilities

= 22,800 + 38,000

= $60,800
Equity :
Owner's equity capital $17,000
Retained earnings $129,099
Total owner's equity

= 129,099 + 17,000

= $146,099
Total equity = Total liability+ owner's equity

= 146,099 + 60,800

= $206,899

Working notes:-

Profit earned
Trunk fees earned $128,000
Deduct : Expenses
Depreciation $20,063
Salaries expense $61,439
Office supplies expense $11,000
Repairs - trucks $11,266
Total expenses

= 20,063 + 61,439 + 11,000 + 11,266

= $103,768
Profit earned

$128,000 - 103,768

= $24,232
Retained earnings $149,867
Plus : Profit $24,232
Deduct : Dividends paid $45,000
Net retained earnings

= 149,867 - (24,232 + 45,000)

= 149,867 - 20,768

= $129,099

ekkarill92 answered 2 years ago
Next > < Previous

Related Solutions

Account Title Debit Credit Cash $ 6,800 Accounts receivable 14,000 Office supplies 7,233 Trucks 196,000 Accumulated...
Account Title Debit Credit Cash $ 6,800 Accounts receivable 14,000 Office supplies 7,233 Trucks 196,000 Accumulated depreciation—Trucks $ 40,376 Land 50,000 Accounts payable 10,800 Interest payable 4,000 Long-term notes payable 35,000 K. Wilson, Capital 204,883 K. Wilson, Withdrawals 29,000 Trucking fees earned 126,000 Depreciation expense—Trucks 26,043 Salaries expense 61,674 Office supplies expense 19,000 Repairs expense—Trucks 11,309 Totals $ 421,059 $ 421,059 Use the above adjusted trial balance to prepare Wilson Trucking Company’s classified balance sheet as of December 31, 2015.
Account Title Debit Credit Cash $ 6,300 Accounts receivable 27,000 Office supplies 7,975 Trucks 192,000 Accumulated...
Account Title Debit Credit Cash $ 6,300 Accounts receivable 27,000 Office supplies 7,975 Trucks 192,000 Accumulated depreciation—Trucks $ 39,552 Land 44,000 Accounts payable 10,300 Interest payable 15,000 Long-term notes payable 60,000 K. Wilson, Capital 186,409 K. Wilson, Withdrawals 40,000 Trucking fees earned 126,000 Depreciation expense—Trucks 25,511 Salaries expense 68,005 Office supplies expense 14,000 Repairs expense—Trucks 12,470 Totals $ 437,261 $ 437,261    Use the above adjusted trial balance to prepare Wilson Trucking Company’s classified balance sheet as of December 31....
Account Title Debit Credit Cash $ 6,300 Accounts receivable 27,000 Office supplies 7,975 Trucks 192,000 Accumulated...
Account Title Debit Credit Cash $ 6,300 Accounts receivable 27,000 Office supplies 7,975 Trucks 192,000 Accumulated depreciation—Trucks $ 39,552 Land 44,000 Accounts payable 10,300 Interest payable 15,000 Long-term notes payable 60,000 K. Wilson, Capital 186,409 K. Wilson, Withdrawals 40,000 Trucking fees earned 126,000 Depreciation expense—Trucks 25,511 Salaries expense 68,005 Office supplies expense 14,000 Repairs expense—Trucks 12,470 Totals $ 437,261 $ 437,261    Use the above adjusted trial balance to prepare Wilson Trucking Company’s classified balance sheet as of December 31....
Account Title Debit Credit   Cash $ 5,000   Accounts receivable 14,500   Office supplies 7,618   Trucks 191,000   Accumulated...
Account Title Debit Credit   Cash $ 5,000   Accounts receivable 14,500   Office supplies 7,618   Trucks 191,000   Accumulated depreciation—Trucks $ 39,346   Land 47,000   Accounts payable 9,000   Interest payable 9,000   Long-term notes payable 42,000   K. Wilson, Capital 188,017   K. Wilson, Withdrawals 28,000   Trucking fees earned 122,000   Depreciation expense—Trucks 25,378   Salaries expense 64,956   Office supplies expense 14,000   Repairs expense—Trucks 11,911   Totals $ 409,363 $ 409,363    Use the above adjusted trial balance to prepare Wilson Trucking Company’s classified balance sheet as of December 31,...
  Account Title Debit Credit   Cash $ 9,800   Accounts receivable 14,000   Office supplies 8,223   Trucks 152,000   Accumulated...
  Account Title Debit Credit   Cash $ 9,800   Accounts receivable 14,000   Office supplies 8,223   Trucks 152,000   Accumulated depreciation—Trucks $ 31,312   Land 40,000   Accounts payable 13,800   Interest payable 16,000   Long-term notes payable 37,000   K. Wilson, Capital 145,080   K. Wilson, Withdrawals 32,000   Trucking fees earned 121,000   Depreciation expense—Trucks 20,196   Salaries expense 70,116   Office supplies expense 5,000   Repairs expense—Trucks 12,857   Totals $ 364,192 $ 364,192    Use the above adjusted trial balance to prepare Wilson Trucking Company’s classified balance sheet as of December 31,...
Account Title Debit Credit Cash $5,700 Accounts receivable 20,000 Office supplies 7,645 Trucks 189,000 Accumulated depreciation—Trucks...
Account Title Debit Credit Cash $5,700 Accounts receivable 20,000 Office supplies 7,645 Trucks 189,000 Accumulated depreciation—Trucks $38,934 Land 42,000 Accounts payable 9,700 Interest payable 1,000 Long-term notes payable 51,000 K. Wilson, Capital 191,968 K. Wilson, Withdrawals 40,000 Trucking fees earned 124,000 Depreciation expense—Trucks 25,112 Salaries expense 65,191 Office supplies expense 10,000 Repairs expense—Trucks 11,954 Totals $416,602 $416,602    Use the above adjusted trial balance to prepare Wilson Trucking Company’s classified balance sheet as of December 31, 2017.
Account Title Debit Credit Cash $5,200 Accounts receivable 20,000 Office supplies 6,353 Trucks 186,000 Accumulated depreciation—Trucks...
Account Title Debit Credit Cash $5,200 Accounts receivable 20,000 Office supplies 6,353 Trucks 186,000 Accumulated depreciation—Trucks $38,316 Land 50,000 Accounts payable 9,200 Interest payable 10,000 Long-term notes payable 56,000 K. Wilson, Capital 156,854 K. Wilson, Withdrawals 35,000 Trucking fees earned 126,000 Depreciation expense—Trucks 24,714 Salaries expense 54,170 Office supplies expense 5,000 Repairs expense—Trucks 9,933 Totals $396,370 $396,370    Use the above adjusted trial balance to prepare Wilson Trucking Company’s classified balance sheet as of December 31, 2017.
5. Account Title Debit Credit Cash $ 9,300 Accounts receivable 27,500 Office supplies 6,518 Trucks 191,000...
5. Account Title Debit Credit Cash $ 9,300 Accounts receivable 27,500 Office supplies 6,518 Trucks 191,000 Accumulated depreciation—Trucks $ 39,346 Land 50,000 Accounts payable 13,300 Interest payable 5,000 Long-term notes payable 42,000 Common stock 15,000 Retained earnings 146,818 Dividends 10,000 Trucking fees earned 130,000 Depreciation expense—Trucks 25,378 Salaries expense 55,577 Office supplies expense 6,000 Repairs expense—Trucks 10,191 Totals $ 391,464 $ 391,464    Use the above adjusted trial balance to prepare Wilson Trucking Company’s classified balance sheet as of December...
debit credit cash 6900 accounts receivable 4500 prepaid rent 6300 supplies 2250 equipment 18000 accumulated depreciation...
debit credit cash 6900 accounts receivable 4500 prepaid rent 6300 supplies 2250 equipment 18000 accumulated depreciation 900 unearned revenue 1500 notes payable 10 000 contributed capital 8000 retained earnings, 1 april 12200 service revenue 11200 advertising expense 650 depreciation expense 900 interest expense 150 rent expense 2100 salaries expense dividends totals 1700 350 43800 43800 Additional Information: i   Rent expires (is used up) at a rate of $700 per month. ii   Monthly depreciation on equipment is $300. iii   Interest on...
March 31, 2018 ACCOUNT TITLE DEBIT CREDIT 1 Cash 27,000.00 2 Accounts Receivable 60,000.00 3 Prepaid...
March 31, 2018 ACCOUNT TITLE DEBIT CREDIT 1 Cash 27,000.00 2 Accounts Receivable 60,000.00 3 Prepaid Insurance 2,500.00 4 Office Supplies 1,600.00 5 Land 6 Accounts Payable 13,800.00 7 Unearned Rent 8 Notes Payable 9 Common Stock 10,000.00 10 Retained Earnings 36,900.00 11 Dividends 1,600.00 12 Fees Earned 232,000.00 13 Salary and Commission Expense 146,800.00 14 Rent Expense 27,000.00 15 Advertising Expense 18,000.00 16 Automobile Expense 4,500.00 17 Miscellaneous Expense 3,700.00 18 Totals 292,700.00 292,700.00 The following business transactions were...
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT