Question

In: Accounting

Balance Sheet & Income Statement Coast Ltd., which has just started trading on 1 January 2019,...

Balance Sheet & Income Statement Coast Ltd., which has just started trading on 1 January 2019, has the following account balances prior to the recording of the final month of the year: Account Balances as at 30 November 2019

Account $ Cash $3 000

Accounts receivable $3 400

Stock of Supplies $17 600

Rent $3 300

Property, Plant & Equipment - cost $36 000

Accounts payable $4 700

Bank Loan $9 000

Contributed capital (16 600 shares) $26 600

Sales revenue $70 000

Other expenses (excluding depreciation) $4 000

Wages $5 000

Cost of goods sold $38 000

In December 2019, the following transactions took place: 1. Credit sales $15,000 (cost of goods sold $7,000) 2. Credit purchases of goods $8,000 3. Cash sales $24,000 (cost of goods sold $15,000) 4. Paid rent for December $300 5. Paid wages of $1,800 6. Received $15,000 from debtors. 7. At the end of December, sold off an equipment that has costed $4,000 at the price of $3,500. The yearly depreciation expense of this equipment was $1,000. Additional information as below: 1. As at 31 December, the business was still owing $1,200 of wages to the staff. 2. Annual depreciation expense for the property, plant & equipment before the disposal of the equipment at transaction 7 was $9,000.

Required:

1. Record the Account balances prior to adjustments in the workbook. Then, calculate and record the Adjustments in the workbook, total and balance the workbook.

3. Prepare a properly constructed Balance Sheet and Income Statement.

Expert Solution

ekkarill92 answered 1 year ago

Income Statement, Statement of Stockholders’ Equity, and Balance Sheet Napolean Corporation started business on January 1,...

Income Statement, Statement of Stockholders’ Equity, and Balance Sheet Napolean Corporation started business on January 1, 2016. The following information was compiled by Napolean’s accountant on December 31, 2016: Sales Revenue $12,000 Equipment, net $9,000 Expenses 7,200 Building, net 24,000 Dividends 1,800 Accounts Payable 2,400 Cash 900 Notes Payable 19,800 Accounts Receivable 1,500 Common Stock 12,000 Inventory 1,800 Retained Earnings ? Required You have been asked to assist the accountant for the Napolean Corporation in preparing year-end financial statements. Use...

Use the income statement and balance sheet that you created on Wednesday, January 23, 2019 for...

Use the income statement and balance sheet that you created on Wednesday, January 23, 2019 for Green Dating Service, Inc. to compute the ratios listed below. Accounts Receivable 250,000 Accounts Payable 260,000 Capital Surplus 100,000 Cash 190,000 Common Stock 300,000 Costs 640,000 Depreciation Expense 40,000 Dividends 97,500 Net Furniture & Fixtures 200,000 Goodwill 180,000 Interest Expense 50,000 Inventory 175,000 Land 305,000 Line of Credit (used) 200,000 Long Term Loan 340,000 Retained Earnings ? Sales 980,000 Tax rate ...

The Verbrugge Publishing Company's 2019 balance sheet and income statement are as follows (in millions of...

The Verbrugge Publishing Company's 2019 balance sheet and income statement are as follows (in millions of dollars). Balance Sheet Current assets $300 Current Liabilities $40 Net fixed assets $200 Advance payments by customers $80 Noncallable Preferred Stock, $6 coupon, $110 par value (1,000,000 shares) 110 Callable preferred stick, $10 coupon, no par, $100 call price (2,000,000 shares) 200 Common stock, $2 par value (5,000,000 shares) $10 Retained earnings $60 Total Assets $500 Total liabilities and equity $500 Income Statement Net...

The Verbrugge Publishing Company’s 2019 balance sheet and income statement are as follows (in millions of...

The Verbrugge Publishing Company’s 2019 balance sheet and income statement are as follows (in millions of dollars): Balance Sheet Current assets Net fixed assets Total assets Income Statement Net sales Operating expense $300 200 $500 Current liabilities Advance payments by customers Noncallable preferred stock, $6 coupon, $110 par value (1,000,000 shares) Callable preferred stock, $10 coupon, no par, $100 call price (200,000 shares) Common stock, $2 par value (5,000,000 shares) Retained earnings Total liabilities & equity $ 40 80 110...

Please assist with income statement and balance sheet. April Transactions Date Transaction Description April 1 Started...

Please assist with income statement and balance sheet. April Transactions Date Transaction Description April 1 Started a landscaping business by making a $50,000 deposit in a company bank account, in exchange for 5,000 shares of $10 par value common stock. April 1 Purchased insurance for the year and paid $3,600 cash. April 1 Paid monthly rental of $2,500 cash on a warehouse to store the landscaping equipment. April 3 Purchased landscaping equipment from Toro for $15,000, paying a downpayment of...

1. The table given below summarizes the 2019 income statement and end-year balance sheet of Drake’s...

1. The table given below summarizes the 2019 income statement and end-year balance sheet of Drake’s Bowling Alleys. Drake’s financial manager forecasts a 10% increase in sales and costs in 2020. The ratio of sales to average assets is expected to remain at 0.40. Interest is forecasted at 5% of debt at the start of the year. At the end of 2018 debt was $2,400,000 and assets were $6,960,000. (10 points) Income Statement $ in thousands Sales $ 2,900 (40%...

The U.S. MNC has translated the balance sheet and income statement of a French subsidiary, which...

The U.S. MNC has translated the balance sheet and income statement of a French subsidiary, which keeps its books in euro, then is translated into U.S. dollars using the current/noncurrent method—the reporting currency of the U.S. MNC. The subsidiary is at the end of its first year of operation. The historical exchange rate is $1.60/€1.00 and the most recent exchange rate is $1.50/€. The foreign currency gain or loss for this U.S. MNC is Local Currency Current/Non current Balance Sheet...

form the balance sheet for the following two companies 1) Auto Wash Bot Ltd. Income Statement...

form the balance sheet for the following two companies 1) Auto Wash Bot Ltd. Income Statement For the Year Ended December 31, 2015 Revenue $375,000 Cost of Goods Sold 86,250 Gross Profit 288,750 Other Expenses Advertising 35,400 Office Expense 22,750 Research 195,000 Wages and Salaries 40,000 Total Other Expenses 293,150 Income Before Taxes (4,400) Income Tax 0 Net Income $(4,400) 2) Popeye’s Muscle Wash Ltd Income Statement For the Year Ended December 31, 2015 Revenue $375,000 Cost of Goods Sold...

1.The Balance Sheet page for suncorp bank(australia)for 2019 2.The Income Statement Page for suncorp bank(australia)for 2019...

1.The Balance Sheet page for suncorp bank(australia)for 2019 2.The Income Statement Page for suncorp bank(australia)for 2019 3.The Auditors Report which is one or tow pages for suncorp bank for 2019 4.In addition,the page which mention the OFF-BALANCE SHEET ITEM. for suncorp bank for 2019

Provided below is the incomplete income statement (for 2020) and balance sheet (Dec 31 2019 and...

Provided below is the incomplete income statement (for 2020) and balance sheet (Dec 31 2019 and Dec 31 2020) for SCOTTY Inc. SCOTTY Inc. Income Statement For the year ended Dec. 21, 2020 Net sales $8,953 Cost of goods sold $5,865 Depreciation $? EBIT $? Interest paid $675 Earnings before taxes $? Taxes $400 Net income $705 Dividends paid $? Addition to retained earnings $450 SCOTTY Inc. Balance Sheet as at December 31, 2019 and 2020 2019 2020 2019 2020...