In: Finance
The U.S. MNC has translated the balance sheet and income statement of a French subsidiary, which keeps its books in euro, then is translated into U.S. dollars using the current/noncurrent method—the reporting currency of the U.S. MNC. The subsidiary is at the end of its first year of operation. The historical exchange rate is $1.60/€1.00 and the most recent exchange rate is $1.50/€. The foreign currency gain or loss for this U.S. MNC is
Local Currency |
Current/Non current |
|
Balance Sheet |
||
Cash |
€2,100 |
$3,150 |
Inventory (current Value = €1,800) |
€1,500 |
$2,250 |
Net fixed assets |
€3,000 |
$4,800 |
Total Assets |
€6,600 |
$10,200 |
Current liabilities |
€1,200 |
$1,800 |
Long-term |
€1,800 |
$2,880 |
Common stock |
€2,700 |
$4,320 |
Retained earnings |
€900 |
|
CTA |
||
Total L&E |
€6,600 |
$10,200 |
Income Statement |
||
Sales Revenue |
€10,000 |
$15,484 |
COGS |
€7,500 |
$11,613 |
Depreciation |
€1,000 |
$1,600 |
NOI |
€1,500 |
$2,271 |
Tax(40%) |
€600 |
$908 |
Profit after tax |
€900 |
$1,363 |
Foreign Exchange gain (loss) |
||
Net income |
€900 |
|
Dividends |
0 |
0 |
Addition to Retained Earnings |
€900 |
Solution:
Dollar equivalent Retained earning=Total L&E-current liabilities-long term debt-common stock
=$10,200-$1800-$2880-$4320
=$1200
Since dividend paid for the year is nil,thus net income is equal to retained earning,thus net income is $1280.
Foreing exchange gain/(Loss)=Net income-Profit after tax
=$1200-$1363=($163)
Thus there is foreing exchange loss of $163.