In: Accounting
Please assist with income statement and balance sheet.
April Transactions | ||
Date | Transaction Description | |
April 1 | Started a landscaping business by making a $50,000 deposit in a company bank account, in exchange for 5,000 shares of $10 par value common stock. | |
April 1 | Purchased insurance for the year and paid $3,600 cash. | |
April 1 | Paid monthly rental of $2,500 cash on a warehouse to store the landscaping equipment. | |
April 3 | Purchased landscaping equipment from Toro for $15,000, paying a downpayment of $10,000 cash, and $5,000 on account. | |
April 5 | Purchased landscaping supplies of $750 on account. | |
i | Paid $500 cash for advertising in local newspapers. | |
April 10 | Received $12,500 in cash for landscaping services provided. | |
April 12 | Paid $2,000 on account for landscaping equipment previously purchased on April 3rd. | |
April 15 | Provided landscaping services on account for $1,200. | |
April 20 | Received $10,500 in cash for landscaping services provided. | |
April 28 | Received $600 cash on account for landscaping services performed on April 15th. | |
April 30 | Received $4,000 cash for landscaping services provided. | |
April 30 | Paid a utility bill of $700 cash. | |
April 30 | Paid dividends of $3,000 cash | |
April 30 | The inventory of landscaping supplies showed a balance of $300 on hand at the end of the month. |
Trial Balance | ||
For the month ended April 30 | ||
Particulars | $ | $ |
Cash | 55,300 | |
Common Stock | 50,000 | |
Prepaid Insurance | 3,300 | |
Rent Expenses | 2,500 | |
Lanscaping Equipment | 15,000 | |
Accounts Payable | 3,750 | |
Landscaping supplies | 300 | |
Advertising Expenses | 500 | |
Landscaping services Revenue | 28,200 | |
Accounts Receivable | 600 | |
Utility Expenses | 700 | |
Dividends | 3,000 | |
Insurance Expenses | 300 | |
Lansdscaping Supplies Expenses | 450 | |
81,950 | 81,950 | |
Income Statement | ||
For the month ended April 30 | ||
$ | $ | |
Landscaping services Revenue | 28,200 | |
Less: Expenses | ||
Rent Expenses | 2,500 | |
Utility Expenses | 700 | |
Dividends | 3,000 | |
Insurance Expenses | 300 | |
Lansdscaping Supplies Expenses | 450 | |
Advertising Expenses | 500 | |
Total Expenses | 7,450 | |
Net Income | 20,750 | |
Balance Sheet | ||
As on April 30 | ||
$ | $ | |
ASSETS | ||
Lanscaping Equipment | 15,000 | |
Cash | 55,300 | |
Prepaid Insurance | 3,300 | |
Landscaping supplies | 300 | |
Accounts Receivable | 600 | |
Total Assets | 74,500 | |
Equity and Liabilities | ||
Equity | ||
Common Stock | 50,000 | |
Retained Earnings | 20,750 | |
Total Equity | 70,750 | |
Liabilities | ||
Accounts Payable | 3,750 | |
Total Equity and Liabilities | 74,500 | |