In: Accounting
form the balance sheet for the following two companies
1)
Auto Wash Bot Ltd.
Income Statement
For the Year Ended December 31, 2015
Revenue |
$375,000 |
Cost of Goods Sold |
86,250 |
Gross Profit |
288,750 |
Other Expenses |
|
Advertising |
35,400 |
Office Expense |
22,750 |
Research |
195,000 |
Wages and Salaries |
40,000 |
Total Other Expenses |
293,150 |
Income Before Taxes |
(4,400) |
Income Tax |
0 |
Net Income |
$(4,400) |
2)
Popeye’s Muscle Wash Ltd
Income Statement
For the Year Ended December 31, 2015
Revenue |
$375,000 |
Cost of Goods Sold |
163,125 |
Gross Profit |
211,875 |
Other Expenses |
|
Advertising |
5,200 |
Office Expense |
17,400 |
Repairs and Maintenance |
85,000 |
Wages and Salaries |
50,000 |
Total Other Expenses |
157,600 |
Income Before Taxes |
54,275 |
Income Tax* |
8,413 |
Net Income |
$45,862 |
*Tax rate of 15.5% used.