In: Accounting
Badour Inc. is a job-order manufacturer. The company uses a predetermined overhead rate based on direct labor hours to apply overhead to individual jobs. For the current year, estimated direct labor hours were 114,000 and estimated factory overhead was $695,400. The following information was for September. Job X was completed during September, while Job Y was started but not finished.
September 1, inventories: | |
Materials | $9,000 |
Work-in-process (All Job X) | 37,400 |
Finished goods | 80,400 |
Materials purchases | $125,000 |
Direct materials requisitioned: | |
Job X | $54,500 |
Job Y | 40,000 |
Direct labor hours: | |
Job X | 5,000 |
Job Y | 4,500 |
Labor costs incurred: | |
Direct labor ($6.00 per hour) | $57,000 |
Indirect labor | 16,200 |
Factory supervisory salaries | 7,200 |
Rental costs: | |
Factory | $8,400 |
Administrative offices | 2,200 |
Total equipment depreciation costs: | |
Factory | $9,000 |
Administrative offices | 1,900 |
Indirect materials used | $14,400 |
The underapplied or overapplied overhead for September is:
$2,750 underapplied.
$2,750 overapplied.
$920 overapplied.
$920 underapplied.
$1,450 underapplied.
A |
Estimated Factory Overhead |
$ 695,400 |
B |
Estimated direct labor hours |
114000 |
C = A/B |
Predetermined Overhead rate |
$ 6.10 |
D = 5000 for X and 4500 for Y |
Total Actual Direct Labor hours |
9,500 |
E = C x D |
Factory Overhead applied |
$ 57,950 |
Actual factory Overhead: |
||
Indirect Labor |
$ 16,200 |
|
Factory Supervisory Salaries |
$ 7,200 |
|
Factory Rental costs |
$ 8,400 |
|
Factory Depreciation costs |
$ 9,000 |
|
Indirect Material used |
$ 14,400 |
|
F |
Total Actual Factory Overhead |
$ 55,200 |
Overheads are |
OVER – APPLIED [because applied overhead are MORE than Actual Overheads |
|
G = E - F |
Over Applied Overheads are |
$ 2,750 |